DroneShield Limited (ASX:DRO)
4.070
+0.370 (10.00%)
At close: Mar 6, 2026
DroneShield Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 216.55 | 57.53 | 54.09 | 16.89 | 10.6 | Upgrade
|
| Other Revenue | 0.27 | 0.48 | 0.12 | - | - | Upgrade
|
| Revenue | 216.81 | 58.01 | 54.2 | 16.89 | 10.6 | Upgrade
|
| Revenue Growth (YoY) | 273.74% | 7.02% | 221.00% | 59.33% | 90.69% | Upgrade
|
| Cost of Revenue | 84.71 | 16.28 | 15.14 | 4.98 | 2.85 | Upgrade
|
| Gross Profit | 132.11 | 41.73 | 39.07 | 11.91 | 7.75 | Upgrade
|
| Selling, General & Admin | 67 | 28.29 | 20.02 | 7.78 | 7.76 | Upgrade
|
| Research & Development | 45.37 | 21.82 | 11.06 | 6.62 | 5.57 | Upgrade
|
| Other Operating Expenses | - | - | - | -0.11 | -0.27 | Upgrade
|
| Operating Expenses | 135.88 | 54.75 | 36.35 | 15 | 14.22 | Upgrade
|
| Operating Income | -3.78 | -13.02 | 2.71 | -3.09 | -6.47 | Upgrade
|
| Interest Expense | -0.63 | -0.46 | -0.03 | - | - | Upgrade
|
| Interest & Investment Income | 7.97 | 5.91 | 0.97 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2.3 | 0.78 | -0.49 | 0.16 | 0.08 | Upgrade
|
| Pretax Income | 1.25 | -6.79 | 3.17 | -2.93 | -6.4 | Upgrade
|
| Income Tax Expense | -2.27 | -5.47 | -6.17 | -1.98 | -1.09 | Upgrade
|
| Net Income | 3.52 | -1.32 | 9.34 | -0.95 | -5.31 | Upgrade
|
| Net Income to Common | 3.52 | -1.32 | 9.34 | -0.95 | -5.31 | Upgrade
|
| Shares Outstanding (Basic) | 922 | 625 | 464 | 430 | 398 | Upgrade
|
| Shares Outstanding (Diluted) | 970 | 625 | 475 | 430 | 398 | Upgrade
|
| Shares Change (YoY) | 55.25% | 31.44% | 10.59% | 8.06% | 33.04% | Upgrade
|
| EPS (Basic) | 0.00 | -0.00 | 0.02 | -0.00 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.00 | -0.00 | 0.02 | -0.00 | -0.01 | Upgrade
|
| Free Cash Flow | 1.12 | -68.56 | 7.75 | -2.6 | -6.78 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.11 | 0.02 | -0.01 | -0.02 | Upgrade
|
| Gross Margin | 60.93% | 71.93% | 72.07% | 70.53% | 73.12% | Upgrade
|
| Operating Margin | -1.74% | -22.44% | 5.00% | -18.30% | -61.09% | Upgrade
|
| Profit Margin | 1.62% | -2.27% | 17.22% | -5.62% | -50.11% | Upgrade
|
| Free Cash Flow Margin | 0.52% | -118.18% | 14.30% | -15.39% | -63.95% | Upgrade
|
| EBITDA | 2.4 | -10.71 | 3.69 | -2.75 | -6.09 | Upgrade
|
| EBITDA Margin | 1.11% | -18.46% | 6.81% | -16.26% | -57.43% | Upgrade
|
| D&A For EBITDA | 6.18 | 2.31 | 0.98 | 0.34 | 0.39 | Upgrade
|
| EBIT | -3.78 | -13.02 | 2.71 | -3.09 | -6.47 | Upgrade
|
| EBIT Margin | -1.74% | -22.44% | 5.00% | -18.30% | -61.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.