Develop Global Limited (ASX:DVP)
4.420
+0.120 (2.79%)
At close: Dec 5, 2025
Develop Global Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 231.47 | 147.23 | 67.76 | 4.51 | - | Upgrade
|
| Other Revenue | 1.74 | 1.51 | - | - | - | Upgrade
|
| Revenue | 233.22 | 148.74 | 67.76 | 4.51 | - | Upgrade
|
| Revenue Growth (YoY) | 56.80% | 119.52% | 1401.52% | - | - | Upgrade
|
| Cost of Revenue | 64.18 | 47.16 | 30.56 | 3.64 | - | Upgrade
|
| Gross Profit | 169.04 | 101.58 | 37.2 | 0.87 | - | Upgrade
|
| Selling, General & Admin | 120.28 | 74.78 | 26.51 | 4.23 | 2.04 | Upgrade
|
| Other Operating Expenses | 4.14 | 5.72 | 11.36 | -3.84 | 5.32 | Upgrade
|
| Operating Expenses | 170.02 | 109.55 | 51.2 | 9.99 | 89.26 | Upgrade
|
| Operating Income | -0.98 | -7.97 | -14 | -9.12 | -89.26 | Upgrade
|
| Interest Expense | -2.92 | -2.42 | -1.17 | -0.15 | -0.09 | Upgrade
|
| Interest & Investment Income | - | - | 0.56 | 0.05 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.07 | -1.28 | -5.15 | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | -3.97 | -11.67 | -19.76 | -9.22 | -89.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.85 | -0.15 | 1.87 | - | -0.54 | Upgrade
|
| Pretax Income | -4.82 | -11.81 | -17.89 | -9.22 | -89.88 | Upgrade
|
| Income Tax Expense | -77.64 | 0.15 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 72.82 | -11.96 | -17.89 | -9.22 | -89.88 | Upgrade
|
| Minority Interest in Earnings | -0.43 | -0.17 | - | - | - | Upgrade
|
| Net Income | 72.39 | -12.13 | -17.89 | -9.22 | -89.88 | Upgrade
|
| Net Income to Common | 72.39 | -12.13 | -17.89 | -9.22 | -89.88 | Upgrade
|
| Shares Outstanding (Basic) | 553 | 479 | 167 | 144 | 79 | Upgrade
|
| Shares Outstanding (Diluted) | 553 | 479 | 167 | 144 | 79 | Upgrade
|
| Shares Change (YoY) | 15.46% | 186.78% | 15.62% | 81.90% | 40.40% | Upgrade
|
| EPS (Basic) | 0.13 | -0.03 | -0.11 | -0.06 | -1.13 | Upgrade
|
| EPS (Diluted) | 0.13 | -0.03 | -0.11 | -0.06 | -1.13 | Upgrade
|
| Free Cash Flow | -50.4 | -19.62 | -27.76 | -32.07 | -5.01 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.04 | -0.17 | -0.22 | -0.06 | Upgrade
|
| Gross Margin | 72.48% | 68.29% | 54.90% | 19.35% | - | Upgrade
|
| Operating Margin | -0.42% | -5.36% | -20.67% | -202.11% | - | Upgrade
|
| Profit Margin | 31.04% | -8.16% | -26.40% | -204.40% | - | Upgrade
|
| Free Cash Flow Margin | -21.61% | -13.19% | -40.98% | -710.65% | - | Upgrade
|
| EBITDA | 12.48 | 0.87 | -10.98 | -8.48 | -88.21 | Upgrade
|
| EBITDA Margin | 5.35% | 0.58% | -16.20% | -187.86% | - | Upgrade
|
| D&A For EBITDA | 13.46 | 8.84 | 3.03 | 0.64 | 1.06 | Upgrade
|
| EBIT | -0.98 | -7.97 | -14 | -9.12 | -89.26 | Upgrade
|
| EBIT Margin | -0.42% | -5.36% | -20.67% | -202.11% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.