Emyria Limited (ASX:EMD)
Australia
· Delayed Price · Currency is AUD 0.0470
-0.0010 (-2.08%)
At close: Mar 6, 2026
Emyria Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2018 |
| Revenue | 2.29 | 1.39 | 2.2 | 1.59 | 1.82 | 1.98 | Upgrade
|
| Revenue Growth (YoY) | 29.34% | -36.68% | 38.32% | -12.62% | -7.77% | 94.97% | Upgrade
|
| Cost of Revenue | 1.83 | 1.37 | 2.37 | 2.24 | 2.35 | 2.28 | Upgrade
|
| Gross Profit | 0.46 | 0.02 | -0.17 | -0.65 | -0.53 | -0.3 | Upgrade
|
| Selling, General & Admin | 2.25 | 1.45 | 1.45 | 1.65 | 3.5 | 1.56 | Upgrade
|
| Research & Development | 0.41 | -0.85 | -0.44 | -0.29 | 1.05 | 0.55 | Upgrade
|
| Other Operating Expenses | 0.86 | 1.04 | 1.1 | 1.41 | 1.39 | 0.64 | Upgrade
|
| Operating Expenses | 4.33 | 2.52 | 3.16 | 3.6 | 6.32 | 3.13 | Upgrade
|
| Operating Income | -3.87 | -2.49 | -3.33 | -4.24 | -6.85 | -3.43 | Upgrade
|
| Interest Expense | -0.05 | -0.13 | -0.25 | -0.13 | -0.07 | -0.06 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.68 | -0.54 | -0.99 | -0.78 | -0.53 | -1.44 | Upgrade
|
| EBT Excluding Unusual Items | -4.6 | -3.15 | -4.56 | -5.13 | -7.44 | -4.91 | Upgrade
|
| Asset Writedown | - | -0.04 | -6.94 | -0.13 | - | - | Upgrade
|
| Other Unusual Items | 0.05 | 0.05 | 0.04 | 0.12 | 0.11 | - | Upgrade
|
| Pretax Income | -4.55 | -3.14 | -11.46 | -5.13 | -7.33 | -4.91 | Upgrade
|
| Net Income | -4.55 | -3.14 | -11.46 | -5.13 | -7.33 | -4.91 | Upgrade
|
| Net Income to Common | -4.55 | -3.14 | -11.46 | -5.13 | -7.33 | -4.91 | Upgrade
|
| Shares Outstanding (Basic) | 577 | 449 | 359 | 287 | 267 | 219 | Upgrade
|
| Shares Outstanding (Diluted) | 577 | 449 | 359 | 287 | 267 | 219 | Upgrade
|
| Shares Change (YoY) | 43.21% | 24.98% | 24.96% | 7.73% | 22.00% | 26.70% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.03 | -0.02 | -0.03 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.03 | -0.02 | -0.03 | -0.02 | Upgrade
|
| Free Cash Flow | -3.77 | -2.72 | -4.44 | -3.79 | -5.48 | -3.95 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | Upgrade
|
| Gross Margin | 20.15% | 1.76% | -7.61% | -40.66% | -28.82% | -15.19% | Upgrade
|
| Operating Margin | -169.05% | -178.80% | -151.22% | -266.46% | -375.89% | -173.48% | Upgrade
|
| Profit Margin | -198.54% | -225.33% | -520.07% | -322.21% | -402.09% | -248.30% | Upgrade
|
| Free Cash Flow Margin | -164.72% | -194.91% | -201.75% | -237.89% | -300.74% | -199.67% | Upgrade
|
| EBITDA | -3.8 | -2.39 | -3.16 | -4.14 | -6.74 | -3.33 | Upgrade
|
| EBITDA Margin | -166.03% | -171.56% | -143.47% | -259.83% | - | -168.37% | Upgrade
|
| D&A For EBITDA | 0.07 | 0.1 | 0.17 | 0.11 | 0.11 | 0.1 | Upgrade
|
| EBIT | -3.87 | -2.49 | -3.33 | -4.24 | -6.85 | -3.43 | Upgrade
|
| EBIT Margin | -169.05% | -178.80% | -151.22% | -266.46% | - | -173.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.