EMVision Medical Devices Ltd (ASX:EMV)
1.675
+0.095 (6.01%)
Mar 10, 2026, 1:49 PM AEST
EMVision Medical Devices Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2017 |
| Cash & Equivalents | 17.55 | 10.46 | 18.6 | 9.89 | 6.8 | 9.69 | Upgrade
|
| Short-Term Investments | - | - | 0.01 | 0.01 | - | - | Upgrade
|
| Cash & Short-Term Investments | 17.55 | 10.46 | 18.61 | 9.9 | 6.8 | 9.69 | Upgrade
|
| Cash Growth | 28.94% | -43.80% | 87.95% | 45.61% | -29.83% | 79.14% | Upgrade
|
| Accounts Receivable | 5.75 | 3.14 | 2.8 | - | - | - | Upgrade
|
| Other Receivables | - | - | 0.12 | - | 0.07 | 0.12 | Upgrade
|
| Receivables | 5.75 | 3.14 | 2.92 | - | 0.07 | 0.12 | Upgrade
|
| Prepaid Expenses | - | - | 0.27 | 0.27 | 0.2 | 0.17 | Upgrade
|
| Other Current Assets | 0.18 | 0.35 | 0.07 | 0.07 | - | - | Upgrade
|
| Total Current Assets | 23.47 | 13.94 | 21.87 | 10.23 | 7.07 | 9.98 | Upgrade
|
| Property, Plant & Equipment | 0.9 | 1.03 | 0.52 | 0.8 | 0.96 | 0.32 | Upgrade
|
| Other Intangible Assets | 0.58 | 0.61 | 0.65 | 0.48 | 0.48 | 0.48 | Upgrade
|
| Long-Term Deferred Tax Assets | - | - | 0.93 | - | - | - | Upgrade
|
| Total Assets | 24.94 | 15.57 | 23.97 | 11.52 | 8.51 | 10.77 | Upgrade
|
| Accounts Payable | 0.69 | 0.96 | 0.29 | 0.33 | 0.18 | 0.19 | Upgrade
|
| Accrued Expenses | 0.39 | 0.44 | 0.37 | 0.4 | 0.27 | 0.16 | Upgrade
|
| Short-Term Debt | - | - | 0.82 | 2.5 | - | - | Upgrade
|
| Current Portion of Leases | 0.25 | 0.21 | 0.25 | 0.23 | 0.2 | 0.17 | Upgrade
|
| Current Unearned Revenue | - | - | - | 2.3 | - | - | Upgrade
|
| Other Current Liabilities | - | 0.36 | 0.63 | 0.29 | 0.21 | 0.15 | Upgrade
|
| Total Current Liabilities | 1.81 | 2.84 | 3.41 | 6.04 | 0.85 | 0.68 | Upgrade
|
| Long-Term Debt | 2.69 | 2.65 | 1.77 | - | - | - | Upgrade
|
| Long-Term Leases | 0.54 | 0.67 | 0.06 | 0.31 | 0.54 | 0.04 | Upgrade
|
| Pension & Post-Retirement Benefits | 0.16 | 0.13 | 0.07 | 0.05 | - | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | 0.14 | - | - | - | Upgrade
|
| Other Long-Term Liabilities | - | 0 | - | - | 0.03 | - | Upgrade
|
| Total Liabilities | 5.2 | 6.29 | 5.46 | 6.4 | 1.43 | 0.72 | Upgrade
|
| Common Stock | 53.62 | 41.75 | 41.57 | 26.23 | 23.21 | 21.4 | Upgrade
|
| Retained Earnings | -36.82 | -34.82 | -26.52 | -25.66 | -21.79 | -15.68 | Upgrade
|
| Comprehensive Income & Other | 2.94 | 2.35 | 3.46 | 4.55 | 5.66 | 4.33 | Upgrade
|
| Shareholders' Equity | 19.74 | 9.28 | 18.52 | 5.12 | 7.08 | 10.05 | Upgrade
|
| Total Liabilities & Equity | 24.94 | 15.57 | 23.97 | 11.52 | 8.51 | 10.77 | Upgrade
|
| Total Debt | 3.48 | 3.53 | 2.9 | 3.04 | 0.74 | 0.21 | Upgrade
|
| Net Cash (Debt) | 14.06 | 6.92 | 15.71 | 6.86 | 6.06 | 9.48 | Upgrade
|
| Net Cash Growth | 30.29% | -55.93% | 128.99% | 13.17% | -36.04% | 75.20% | Upgrade
|
| Net Cash Per Share | 0.16 | 0.08 | 0.20 | 0.09 | 0.08 | 0.14 | Upgrade
|
| Filing Date Shares Outstanding | 92.94 | 85.52 | 85.42 | 77.92 | 77.63 | 72.9 | Upgrade
|
| Total Common Shares Outstanding | 92.94 | 85.52 | 85.42 | 77.92 | 77.63 | 72.06 | Upgrade
|
| Working Capital | 21.65 | 11.1 | 18.45 | 4.2 | 6.21 | 9.3 | Upgrade
|
| Book Value Per Share | 0.21 | 0.11 | 0.22 | 0.07 | 0.09 | 0.14 | Upgrade
|
| Tangible Book Value | 19.16 | 8.68 | 17.86 | 4.64 | 6.6 | 9.57 | Upgrade
|
| Tangible Book Value Per Share | 0.21 | 0.10 | 0.21 | 0.06 | 0.09 | 0.13 | Upgrade
|
| Machinery | - | 0.67 | 0.62 | 0.51 | 0.32 | 0.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.