EMVision Medical Devices Ltd (ASX:EMV)
Australia
· Delayed Price · Currency is AUD 1.675
+0.095 (6.01%)
Mar 10, 2026, 1:06 PM AEST
EMVision Medical Devices Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2017 |
| Net Income | -10.2 | -9.81 | -2.73 | -3.87 | -6.11 | -8.4 | Upgrade
|
| Depreciation & Amortization | 0.37 | 0.36 | 0.4 | 0.34 | 0.24 | 0.11 | Upgrade
|
| Other Amortization | 0.05 | 0.05 | 0.02 | - | - | - | Upgrade
|
| Stock-Based Compensation | 0.58 | 0.58 | 0.87 | 1.91 | 1.88 | 3.93 | Upgrade
|
| Other Operating Activities | -0.64 | 0.07 | 0.1 | 0.02 | 0.01 | 0.01 | Upgrade
|
| Change in Accounts Receivable | -0.27 | -0.27 | -2.92 | 0.07 | 0.05 | - | Upgrade
|
| Change in Accounts Payable | 0.39 | 0.39 | 0.23 | 0.06 | 0.04 | -0.05 | Upgrade
|
| Change in Unearned Revenue | -0.17 | -0.17 | -1.25 | 2.3 | - | - | Upgrade
|
| Change in Other Net Operating Assets | 0.18 | 0.18 | 0.07 | -0 | 0.11 | -0.09 | Upgrade
|
| Operating Cash Flow | -8.94 | -7.84 | -5.99 | 0.83 | -3.78 | -4.49 | Upgrade
|
| Capital Expenditures | -0.08 | -0.05 | -0.12 | -0.19 | -0.19 | -0.13 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -0.19 | - | - | - | Upgrade
|
| Investing Cash Flow | -0.08 | -0.05 | -0.3 | -0.19 | -0.19 | -0.13 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 2.75 | - | - | Upgrade
|
| Total Debt Issued | - | - | - | 2.75 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.26 | -0.24 | -0.22 | -0.18 | -0.1 | Upgrade
|
| Net Debt Issued (Repaid) | -0.26 | -0.26 | -0.24 | 2.53 | -0.18 | -0.1 | Upgrade
|
| Issuance of Common Stock | 13.16 | - | 15.25 | - | 1.26 | 9 | Upgrade
|
| Other Financing Activities | 0.06 | -0 | -0 | -0.08 | - | - | Upgrade
|
| Financing Cash Flow | 12.96 | -0.26 | 15 | 2.45 | 1.08 | 8.9 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 0 | - | Upgrade
|
| Net Cash Flow | 3.94 | -8.14 | 8.71 | 3.1 | -2.89 | 4.28 | Upgrade
|
| Free Cash Flow | -9.02 | -7.89 | -6.11 | 0.65 | -3.97 | -4.62 | Upgrade
|
| Free Cash Flow Margin | -166.20% | -156.11% | -54.43% | 9.28% | -91.12% | -272.05% | Upgrade
|
| Free Cash Flow Per Share | -0.10 | -0.09 | -0.08 | 0.01 | -0.05 | -0.07 | Upgrade
|
| Cash Interest Paid | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0 | Upgrade
|
| Cash Income Tax Paid | - | -2.12 | -2.59 | -2.5 | -1.99 | -1.28 | Upgrade
|
| Levered Free Cash Flow | -6.49 | -4.59 | -4.39 | 2.16 | -1.73 | -1.54 | Upgrade
|
| Unlevered Free Cash Flow | -6.39 | -4.53 | -4.32 | 2.18 | -1.72 | -1.53 | Upgrade
|
| Change in Working Capital | 0.91 | 0.91 | -4.65 | 2.43 | 0.2 | -0.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.