Felix Group Holdings Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Mar '26 Mar 9, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2020 - 2018
Market Capitalization	37	38	35	22	26	36	Upgrade
Market Cap Growth	-20.67%	9.31%	58.45%	-16.51%	-26.00%	-	Upgrade
Enterprise Value	33	36	30	16	20	35	Upgrade
Last Close Price	0.13	0.18	0.17	0.14	0.17	0.27	Upgrade
PS Ratio	3.93	4.57	5.09	4.30	6.71	9.77	Upgrade
PB Ratio	3.21	-8.92	-71.45	20.85	3.74	4.84	Upgrade
P/TBV Ratio	-	-	-	282.33	4.04	5.26	Upgrade
P/FCF Ratio	-	91.19	-	-	-	-	Upgrade
P/OCF Ratio	-	91.19	-	-	-	-	Upgrade
EV/Sales Ratio	3.44	4.29	4.45	3.23	5.17	9.60	Upgrade
EV/FCF Ratio	-8.87	85.66	-	-	-	-	Upgrade
Debt / Equity Ratio	0.21	0.00	-0.13	0.10	-	0.02	Upgrade
Debt / FCF Ratio	-	0.03	-	-	-	-	Upgrade
Net Debt / Equity Ratio	-0.40	0.48	4.21	-2.52	-1.26	-1.19	Upgrade
Net Debt / EBITDA Ratio	0.78	0.41	0.38	0.42	1.15	2.11	Upgrade
Net Debt / FCF Ratio	1.28	-4.86	0.63	0.49	1.44	3.11	Upgrade
Asset Turnover	0.60	1.50	1.14	0.60	0.36	0.52	Upgrade
Quick Ratio	0.79	0.40	0.68	0.89	2.53	3.10	Upgrade
Current Ratio	0.87	0.46	0.76	1.03	2.67	3.26	Upgrade
Return on Equity (ROE)	-122.95%	-	-1801.55%	-151.53%	-105.11%	-	Upgrade
Return on Assets (ROA)	-23.33%	-56.49%	-56.47%	-46.34%	-44.51%	-37.52%	Upgrade
Return on Capital Employed (ROCE)	-36.30%	124.90%	4142.10%	-439.00%	-106.10%	-55.10%	Upgrade
Earnings Yield	-14.99%	-12.46%	-14.66%	-27.91%	-28.75%	-30.35%	Upgrade
FCF Yield	-9.85%	1.10%	-9.40%	-24.60%	-23.52%	-7.94%	Upgrade
Buyback Yield / Dilution	-13.63%	-5.10%	-24.16%	-16.47%	-35.02%	-65.67%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.