FlexiRoam Limited (ASX:FRX)
Australia
· Delayed Price · Currency is AUD 0.0210
-0.0010 (-4.55%)
At close: Mar 6, 2026
FlexiRoam Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Revenue | 11.93 | 13.58 | 14.85 | 11.05 | 8.9 | 3.67 | Upgrade
|
| Revenue Growth (YoY) | -22.41% | -8.59% | 34.36% | 24.14% | 142.76% | 45.56% | Upgrade
|
| Cost of Revenue | 3.63 | 5.53 | 4.49 | 5.26 | 5.04 | 2.19 | Upgrade
|
| Gross Profit | 8.3 | 8.04 | 10.36 | 5.79 | 3.86 | 1.48 | Upgrade
|
| Selling, General & Admin | 4.55 | 7.1 | 8.92 | 8.28 | 5.07 | 3.42 | Upgrade
|
| Research & Development | 0.31 | 0.33 | 0.31 | 0.52 | 0.34 | 0.42 | Upgrade
|
| Operating Expenses | 6.5 | 9.98 | 11.56 | 9.91 | 6.27 | 5.33 | Upgrade
|
| Operating Income | 1.8 | -1.94 | -1.2 | -4.11 | -2.41 | -3.85 | Upgrade
|
| Interest Expense | -0.12 | -0.11 | -0.05 | -0.03 | -0.5 | -0.17 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.01 | 0.06 | 0.03 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.14 | 0.04 | -0.08 | -0.03 | 0.12 | -0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0.01 | 0.03 | 0.03 | 0.13 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | 1.56 | -1.99 | -1.3 | -4.08 | -2.63 | -4.19 | Upgrade
|
| Asset Writedown | -0 | - | -0.04 | 16.06 | -0.01 | -0 | Upgrade
|
| Pretax Income | 1.55 | -1.99 | -1.33 | 11.98 | -2.64 | -4.19 | Upgrade
|
| Income Tax Expense | 0.01 | 0 | 0.15 | - | - | - | Upgrade
|
| Net Income | 1.55 | -2 | -1.48 | 11.98 | -2.64 | -4.19 | Upgrade
|
| Net Income to Common | 1.55 | -2 | -1.48 | 11.98 | -2.64 | -4.19 | Upgrade
|
| Shares Outstanding (Basic) | 1,471 | 1,073 | 673 | 637 | 625 | 526 | Upgrade
|
| Shares Outstanding (Diluted) | 1,471 | 1,073 | 673 | 637 | 625 | 526 | Upgrade
|
| Shares Change (YoY) | 103.69% | 59.41% | 5.73% | 1.91% | 18.73% | 30.38% | Upgrade
|
| EPS (Basic) | 0.00 | -0.00 | -0.00 | 0.02 | -0.00 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.00 | -0.00 | -0.00 | 0.02 | -0.00 | -0.01 | Upgrade
|
| Free Cash Flow | -0.36 | -3.09 | -1.09 | -2.34 | -1.64 | -2.55 | Upgrade
|
| Free Cash Flow Per Share | - | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | Upgrade
|
| Gross Margin | 69.55% | 59.23% | 69.75% | 52.42% | 43.35% | 40.29% | Upgrade
|
| Operating Margin | 15.08% | -14.26% | -8.09% | -37.22% | -27.03% | -105.01% | Upgrade
|
| Profit Margin | 12.98% | -14.71% | -9.98% | 108.39% | -29.62% | -114.31% | Upgrade
|
| Free Cash Flow Margin | -3.05% | -22.75% | -7.32% | -21.18% | -18.44% | -69.48% | Upgrade
|
| EBITDA | 2.93 | 0.28 | 0.79 | -3.44 | -2.38 | -3.84 | Upgrade
|
| EBITDA Margin | 24.52% | 2.03% | 5.29% | -31.10% | -26.73% | -104.55% | Upgrade
|
| D&A For EBITDA | 1.13 | 2.21 | 1.99 | 0.68 | 0.03 | 0.02 | Upgrade
|
| EBIT | 1.8 | -1.94 | -1.2 | -4.11 | -2.41 | -3.85 | Upgrade
|
| EBIT Margin | 15.08% | -14.26% | -8.09% | -37.22% | -27.03% | -105.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.