Hydrocarbon Dynamics Limited (ASX:HCD)
Australia
· Delayed Price · Currency is AUD 0.0030
0.00 (0.00%)
Dec 15, 2025, 3:26 PM AEST
Hydrocarbon Dynamics Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 0.16 | 0.16 | 0.57 | 0.35 | 0.06 | 0.18 | Upgrade
|
| Revenue | 0.16 | 0.16 | 0.57 | 0.35 | 0.06 | 0.18 | Upgrade
|
| Revenue Growth (YoY) | -70.46% | -72.26% | 65.72% | 439.74% | -64.65% | 0.58% | Upgrade
|
| Cost of Revenue | 0.54 | 0.51 | 0.83 | 0.7 | 0.5 | 0.41 | Upgrade
|
| Gross Profit | -0.38 | -0.35 | -0.26 | -0.35 | -0.43 | -0.23 | Upgrade
|
| Selling, General & Admin | 0.53 | 0.65 | 1.52 | 1.35 | 1.43 | 1.6 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -0.15 | -0.27 | Upgrade
|
| Operating Expenses | 0.53 | 0.66 | 1.52 | 1.34 | 1.09 | 1.82 | Upgrade
|
| Operating Income | -0.91 | -1.01 | -1.78 | -1.69 | -1.53 | -2.05 | Upgrade
|
| Interest Expense | -0 | -0 | -0 | -0 | -0.01 | -0.01 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.02 | 0.01 | 0 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | -0 | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -0.9 | -1 | -1.76 | -1.69 | -1.53 | -2.05 | Upgrade
|
| Impairment of Goodwill | - | - | -1.13 | - | -2.16 | - | Upgrade
|
| Asset Writedown | - | - | -0.66 | - | - | - | Upgrade
|
| Pretax Income | -0.92 | -1 | -3.55 | -1.69 | -3.69 | -2.05 | Upgrade
|
| Earnings From Continuing Operations | -0.92 | -1 | -3.55 | -1.69 | -3.69 | -2.05 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 0.33 | -0.01 | Upgrade
|
| Net Income | -0.92 | -1 | -3.55 | -1.69 | -3.36 | -2.05 | Upgrade
|
| Net Income to Common | -0.92 | -1 | -3.55 | -1.69 | -3.36 | -2.05 | Upgrade
|
| Shares Outstanding (Basic) | 914 | 819 | 627 | 551 | 440 | 334 | Upgrade
|
| Shares Outstanding (Diluted) | 914 | 819 | 627 | 551 | 440 | 334 | Upgrade
|
| Shares Change (YoY) | 22.17% | 30.69% | 13.67% | 25.22% | 32.02% | 36.03% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | Upgrade
|
| Free Cash Flow | -0.59 | -0.87 | -1.66 | -1.59 | -1.61 | -1.72 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | Upgrade
|
| Gross Margin | -235.88% | -220.68% | -45.02% | -101.01% | - | -124.37% | Upgrade
|
| Operating Margin | -569.47% | -632.29% | -309.81% | -488.61% | -2381.95% | -1126.73% | Upgrade
|
| Profit Margin | -577.94% | -625.56% | -618.34% | -487.25% | -5241.21% | -1130.13% | Upgrade
|
| Free Cash Flow Margin | -371.01% | -544.94% | -289.40% | -459.09% | -2504.75% | -948.74% | Upgrade
|
| EBITDA | -0.91 | -1.01 | -1.78 | -1.69 | -1.5 | -2.05 | Upgrade
|
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0.03 | 0 | Upgrade
|
| EBIT | -0.91 | -1.01 | -1.78 | -1.69 | -1.53 | -2.05 | Upgrade
|
| Revenue as Reported | 0.17 | 0.17 | 0.59 | 0.35 | 0.21 | 0.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.