hipages Group Holdings Limited (ASX:HPG)
Australia
· Delayed Price · Currency is AUD 0.780
-0.010 (-1.27%)
Mar 10, 2026, 4:10 PM AEST
hipages Group Holdings Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2018 |
| Net Income | 5.06 | 2.39 | 3.56 | -5.14 | -0.91 | -6.2 | Upgrade
|
| Depreciation & Amortization | 2.43 | 2.33 | 2.85 | 3.63 | 3.26 | 2.65 | Upgrade
|
| Other Amortization | 15.18 | 15.65 | 14.03 | 10.73 | 7.18 | 5.94 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0 | 0 | -0 | 3.11 | 0 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -3.08 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | 0.04 | 0.41 | 0.52 | - | Upgrade
|
| Stock-Based Compensation | 2.13 | 2.13 | 1.46 | 1.74 | 2.08 | 1.37 | Upgrade
|
| Other Operating Activities | 1.16 | -0.01 | -0.38 | -0.69 | -0.03 | 3.82 | Upgrade
|
| Change in Accounts Receivable | -0.15 | -0.15 | 0.18 | 0.21 | -0.2 | -0.04 | Upgrade
|
| Change in Accounts Payable | -0.45 | -0.45 | 0.07 | 0.83 | 0.66 | -0.55 | Upgrade
|
| Change in Unearned Revenue | 0.47 | 0.47 | 0.33 | 0.22 | -0.71 | 0.21 | Upgrade
|
| Change in Other Net Operating Assets | 0.15 | 0.15 | 0.25 | 0.68 | 0.74 | -0.33 | Upgrade
|
| Operating Cash Flow | 25.99 | 22.51 | 19.31 | 15.7 | 12.59 | 6.86 | Upgrade
|
| Operating Cash Flow Growth | 32.10% | 16.57% | 23.02% | 24.72% | 83.42% | -31.87% | Upgrade
|
| Capital Expenditures | -0.56 | -0.6 | -0.18 | -0.54 | -0.69 | -0.37 | Upgrade
|
| Cash Acquisitions | - | - | - | -0.41 | -8.9 | -0.09 | Upgrade
|
| Divestitures | - | - | - | 0.25 | 0.15 | 0.12 | Upgrade
|
| Sale (Purchase) of Intangibles | -14.62 | -14.39 | -14.55 | -15.41 | -12.46 | -6.81 | Upgrade
|
| Investment in Securities | - | - | 8.4 | 0.53 | -6.77 | - | Upgrade
|
| Other Investing Activities | - | -0.12 | 1.04 | 0.08 | 0 | - | Upgrade
|
| Investing Cash Flow | -15.18 | -15.1 | -5.29 | -15.5 | -28.67 | -7.14 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 3 | Upgrade
|
| Long-Term Debt Repaid | - | -1.66 | -2.18 | -3.14 | -3.25 | -18.74 | Upgrade
|
| Net Debt Issued (Repaid) | -1.83 | -1.66 | -2.18 | -3.14 | -3.25 | -15.74 | Upgrade
|
| Issuance of Common Stock | - | - | 1 | 1.28 | 0.92 | 40.3 | Upgrade
|
| Repurchase of Common Stock | - | - | -1 | -1.32 | -0.95 | - | Upgrade
|
| Other Financing Activities | -0.25 | -0.25 | -0.26 | 0.6 | - | -2.81 | Upgrade
|
| Financing Cash Flow | -2.08 | -1.91 | -2.44 | -2.58 | -3.28 | 21.76 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.07 | 0.02 | -0.01 | 0.02 | -0.04 | - | Upgrade
|
| Net Cash Flow | 8.67 | 5.52 | 11.58 | -2.37 | -19.4 | 21.48 | Upgrade
|
| Free Cash Flow | 25.43 | 21.91 | 19.13 | 15.16 | 11.89 | 6.49 | Upgrade
|
| Free Cash Flow Growth | 31.22% | 14.54% | 26.21% | 27.43% | 83.15% | -34.28% | Upgrade
|
| Free Cash Flow Margin | 29.07% | 26.34% | 25.11% | 22.50% | 19.23% | 11.64% | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.16 | 0.14 | 0.11 | 0.09 | 0.05 | Upgrade
|
| Cash Interest Paid | 0.25 | 0.25 | 0.27 | 0.02 | - | 1.09 | Upgrade
|
| Cash Income Tax Paid | 0.18 | 0.13 | -0.07 | 0.25 | 0.15 | - | Upgrade
|
| Levered Free Cash Flow | 7.24 | 6.24 | 5.43 | -0.16 | -0.66 | 3.4 | Upgrade
|
| Unlevered Free Cash Flow | 7.41 | 6.42 | 5.62 | 0.07 | -0.46 | 5.58 | Upgrade
|
| Change in Working Capital | 0.02 | 0.02 | 0.82 | 1.93 | 0.49 | -0.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.