Intelligent Monitoring Group Limited (ASX:IMB)
Australia
· Delayed Price · Currency is AUD 0.540
+0.010 (1.89%)
At close: Mar 6, 2026
ASX:IMB Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 192.07 | 174.88 | 121.8 | 24.27 | 23.09 | 25.47 | Upgrade
|
| Revenue | 192.07 | 174.88 | 121.8 | 24.27 | 23.09 | 25.47 | Upgrade
|
| Revenue Growth (YoY) | 30.71% | 43.58% | 401.78% | 5.13% | -9.33% | -7.85% | Upgrade
|
| Cost of Revenue | 119.41 | 107.73 | 64.9 | 14.24 | 13.71 | 14.91 | Upgrade
|
| Gross Profit | 72.66 | 67.15 | 56.9 | 10.04 | 9.38 | 10.55 | Upgrade
|
| Selling, General & Admin | 32.06 | 28.39 | 23.41 | 6.28 | 4.88 | 4.6 | Upgrade
|
| Operating Expenses | 60.42 | 54.63 | 44.43 | 13.37 | 11.67 | 12.73 | Upgrade
|
| Operating Income | 12.24 | 12.52 | 12.48 | -3.33 | -2.29 | -2.18 | Upgrade
|
| Interest Expense | -14.38 | -19.48 | -16.01 | -5.38 | -5.79 | -7.85 | Upgrade
|
| Interest & Investment Income | 0.58 | 0.55 | 0.26 | 0.01 | 0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.53 | -0.5 | -1.22 | -0.65 | -0.64 | -0.52 | Upgrade
|
| EBT Excluding Unusual Items | -2.09 | -6.91 | -4.49 | -9.36 | -8.71 | -10.56 | Upgrade
|
| Merger & Restructuring Charges | -3.84 | -3.82 | -7.75 | -0.73 | -0.19 | -2.74 | Upgrade
|
| Impairment of Goodwill | - | -4.33 | -0.36 | -2.3 | - | -2.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | - | Upgrade
|
| Asset Writedown | - | - | - | -0.01 | - | -0.14 | Upgrade
|
| Other Unusual Items | 0.07 | 0.07 | 0.02 | 0.11 | 4.71 | 0.19 | Upgrade
|
| Pretax Income | -5.87 | -15 | -12.58 | -12.29 | -4.18 | -15.66 | Upgrade
|
| Income Tax Expense | 9.26 | 6.79 | -10.9 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -15.13 | -21.79 | -1.68 | -12.29 | -4.18 | -15.66 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -1.42 | 0.43 | - | - | Upgrade
|
| Net Income to Company | -15.13 | -21.79 | -3.1 | -11.86 | -4.18 | -15.66 | Upgrade
|
| Minority Interest in Earnings | -0.1 | -0.08 | 0.08 | - | - | - | Upgrade
|
| Net Income | -15.23 | -21.87 | -3.01 | -11.86 | -4.18 | -15.66 | Upgrade
|
| Net Income to Common | -15.23 | -21.87 | -3.01 | -11.86 | -4.18 | -15.66 | Upgrade
|
| Shares Outstanding (Basic) | 363 | 335 | 244 | 131 | 51 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 363 | 335 | 244 | 131 | 51 | 2 | Upgrade
|
| Shares Change (YoY) | 13.70% | 36.97% | 85.89% | 156.37% | 2027.45% | 6.58% | Upgrade
|
| EPS (Basic) | -0.04 | -0.07 | -0.01 | -0.09 | -0.08 | -6.50 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.07 | -0.01 | -0.09 | -0.08 | -6.50 | Upgrade
|
| Free Cash Flow | 6.63 | 0.36 | 5.66 | -3.32 | -2.17 | 2.21 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.00 | 0.02 | -0.03 | -0.04 | 0.92 | Upgrade
|
| Gross Margin | 37.83% | 38.40% | 46.72% | 41.34% | 40.63% | 41.45% | Upgrade
|
| Operating Margin | 6.37% | 7.16% | 10.24% | -13.73% | -9.91% | -8.56% | Upgrade
|
| Profit Margin | -7.93% | -12.50% | -2.47% | -48.85% | -18.09% | -61.49% | Upgrade
|
| Free Cash Flow Margin | 3.45% | 0.21% | 4.65% | -13.68% | -9.40% | 8.66% | Upgrade
|
| EBITDA | 31.42 | 32.13 | 26.59 | 3.47 | 3.64 | 4.57 | Upgrade
|
| EBITDA Margin | 16.36% | 18.38% | 21.83% | 14.30% | 15.75% | 17.95% | Upgrade
|
| D&A For EBITDA | 19.18 | 19.62 | 14.12 | 6.81 | 5.93 | 6.75 | Upgrade
|
| EBIT | 12.24 | 12.52 | 12.48 | -3.33 | -2.29 | -2.18 | Upgrade
|
| EBIT Margin | 6.37% | 7.16% | 10.24% | -13.73% | -9.91% | -8.56% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.