Immuron Limited (ASX:IMC)
Australia
· Delayed Price · Currency is AUD 0.0320
0.00 (0.00%)
Mar 10, 2026, 2:48 PM AEST
Immuron Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | -4.65 | -5.22 | -6.94 | -3.79 | -2.85 | -8.38 | Upgrade
|
| Depreciation & Amortization | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.04 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | 1.46 | 0.32 | - | - | Upgrade
|
| Stock-Based Compensation | 0.3 | 0.3 | 0 | 0.23 | 0.09 | 2.12 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.02 | 0.02 | -0.01 | 0.02 | 0.01 | -0.03 | Upgrade
|
| Other Operating Activities | 0.7 | -0.17 | -0.35 | -0.5 | -0.15 | 0.65 | Upgrade
|
| Change in Accounts Receivable | -0.56 | -0.56 | -0.96 | 0.23 | -0.34 | 0.02 | Upgrade
|
| Change in Inventory | 0.48 | 0.48 | -0.19 | -0.78 | 0.28 | 0.96 | Upgrade
|
| Change in Accounts Payable | -0.61 | -0.61 | 0.89 | 0.03 | 0.29 | 0.59 | Upgrade
|
| Change in Other Net Operating Assets | -0.45 | -0.45 | 0.18 | 1.59 | -0.49 | -0.05 | Upgrade
|
| Operating Cash Flow | -4.7 | -6.14 | -5.88 | -2.6 | -3.15 | -4.08 | Upgrade
|
| Capital Expenditures | -0 | - | -0 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Investment in Securities | - | -3.04 | - | -2.73 | - | - | Upgrade
|
| Other Investing Activities | 0.17 | 0.14 | 0.33 | 0.12 | 0.02 | 0.01 | Upgrade
|
| Investing Cash Flow | 0.16 | -2.9 | 0.33 | -2.62 | 0.01 | 0 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 0.21 | Upgrade
|
| Total Debt Issued | - | - | - | - | - | 0.21 | Upgrade
|
| Long-Term Debt Repaid | - | -0.07 | -0.02 | -0.04 | -0.04 | -0.25 | Upgrade
|
| Total Debt Repaid | -0.06 | -0.07 | -0.02 | -0.04 | -0.04 | -0.25 | Upgrade
|
| Net Debt Issued (Repaid) | -0.06 | -0.07 | -0.02 | -0.04 | -0.04 | -0.04 | Upgrade
|
| Issuance of Common Stock | 7.55 | 0.4 | 0.02 | - | - | 29.28 | Upgrade
|
| Other Financing Activities | -0.53 | -0.13 | -0.01 | -0.01 | -0.01 | -2.76 | Upgrade
|
| Financing Cash Flow | 6.96 | 0.2 | 0 | -0.04 | -0.04 | 26.48 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.16 | 0.01 | 0.05 | 0.31 | 0.24 | -0.61 | Upgrade
|
| Net Cash Flow | 2.26 | -8.83 | -5.5 | -4.95 | -2.94 | 21.8 | Upgrade
|
| Free Cash Flow | -4.7 | -6.14 | -5.88 | -2.6 | -3.16 | -4.09 | Upgrade
|
| Free Cash Flow Margin | -62.88% | -84.22% | -119.94% | -144.23% | -412.69% | -2802.50% | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.03 | -0.03 | -0.01 | -0.01 | -0.02 | Upgrade
|
| Cash Interest Paid | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Cash Income Tax Paid | - | -0.77 | -0.4 | -0.25 | -0.31 | -0.36 | Upgrade
|
| Levered Free Cash Flow | -3.42 | -4.82 | -2.56 | -2.84 | -2.33 | -1.75 | Upgrade
|
| Unlevered Free Cash Flow | -3.41 | -4.81 | -2.55 | -2.84 | -2.33 | -1.74 | Upgrade
|
| Change in Working Capital | -1.13 | -1.13 | -0.08 | 1.07 | -0.27 | 1.53 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.