KNeoMedia Limited (ASX:KNM)
0.0020
0.00 (0.00%)
Jul 25, 2024, 6:00 AM AEST
KNeoMedia Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 1.15 | 1.56 | 1.78 | 1.18 | 0.34 | 0.23 | Upgrade
|
| Revenue Growth (YoY) | -31.97% | -12.61% | 50.89% | 242.48% | 47.15% | 44.17% | Upgrade
|
| Cost of Revenue | 0.61 | 0.59 | 0.98 | 0.95 | 0.89 | 1.02 | Upgrade
|
| Gross Profit | 0.55 | 0.96 | 0.8 | 0.23 | -0.55 | -0.78 | Upgrade
|
| Selling, General & Admin | 0.97 | 1.16 | 1.59 | 1.78 | 2.04 | 0.7 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 1.04 | Upgrade
|
| Operating Expenses | 1.88 | 2.07 | 2.64 | 2.68 | 2.78 | 2.41 | Upgrade
|
| Operating Income | -1.34 | -1.11 | -1.84 | -2.45 | -3.33 | -3.2 | Upgrade
|
| Interest Expense | -0.23 | -0.22 | -0.36 | -0.38 | - | -0.01 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.02 | -0.03 | 0.02 | 0.1 | -0.34 | - | Upgrade
|
| EBT Excluding Unusual Items | -1.59 | -1.35 | -2.18 | -2.73 | -3.67 | -3.2 | Upgrade
|
| Asset Writedown | - | - | - | -0.01 | -0.18 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.05 | Upgrade
|
| Pretax Income | -1.59 | -1.35 | -2.18 | -2.74 | -3.84 | -3.15 | Upgrade
|
| Earnings From Continuing Operations | -1.59 | -1.35 | -2.18 | -2.74 | -3.84 | -3.15 | Upgrade
|
| Minority Interest in Earnings | 0.28 | 0.24 | 0.34 | 0.46 | 0.68 | 0.35 | Upgrade
|
| Net Income | -1.31 | -1.11 | -1.85 | -2.28 | -3.17 | -2.8 | Upgrade
|
| Net Income to Common | -1.31 | -1.11 | -1.85 | -2.28 | -3.17 | -2.8 | Upgrade
|
| Shares Outstanding (Basic) | 3,969 | 2,640 | 1,637 | 1,409 | 1,176 | 953 | Upgrade
|
| Shares Outstanding (Diluted) | 3,969 | 2,640 | 1,637 | 1,409 | 1,176 | 953 | Upgrade
|
| Shares Change (YoY) | 132.27% | 61.29% | 16.16% | 19.82% | 23.40% | 24.29% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| Free Cash Flow | -0.42 | -0.22 | 0.28 | -1.93 | -2.47 | -1.42 | Upgrade
|
| Free Cash Flow Per Share | - | - | - | -0.00 | -0.00 | -0.00 | Upgrade
|
| Gross Margin | 47.41% | 61.91% | 45.20% | 19.10% | -158.93% | - | Upgrade
|
| Operating Margin | -116.38% | -71.31% | -103.22% | -207.78% | -966.32% | -1366.08% | Upgrade
|
| Profit Margin | -114.18% | -71.65% | -103.80% | -193.17% | -920.28% | -1197.11% | Upgrade
|
| Free Cash Flow Margin | -36.33% | -14.11% | 15.69% | -163.58% | -716.39% | -605.02% | Upgrade
|
| EBITDA | -1.34 | -1.11 | -1.84 | -1.56 | -2.59 | -3.19 | Upgrade
|
| EBITDA Margin | -116.22% | -71.23% | -103.15% | -132.09% | - | - | Upgrade
|
| D&A For EBITDA | 0 | 0 | 0 | 0.89 | 0.74 | 0.01 | Upgrade
|
| EBIT | -1.34 | -1.11 | -1.84 | -2.45 | -3.33 | -3.2 | Upgrade
|
| EBIT Margin | -116.38% | -71.31% | -103.22% | -207.78% | - | - | Upgrade
|
| Revenue as Reported | 1.15 | 1.56 | 1.78 | 1.18 | 0.34 | 0.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.