Kinatico Ltd (ASX:KYP)
0.175
+0.005 (2.94%)
Mar 6, 2026, 4:10 PM AEST
Kinatico Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 34.17 | 32.13 | 28.72 | 27.7 | 26.37 | 17.48 | Upgrade
|
| Other Revenue | 0.43 | 0.43 | 0.39 | 0.24 | 0.01 | 0.5 | Upgrade
|
| Revenue | 34.6 | 32.56 | 29.1 | 27.94 | 26.38 | 17.98 | Upgrade
|
| Revenue Growth (YoY) | 13.99% | 11.88% | 4.16% | 5.92% | 46.70% | 39.71% | Upgrade
|
| Cost of Revenue | 11.72 | 11.3 | 9.5 | 9.5 | 9.61 | 7.21 | Upgrade
|
| Gross Profit | 22.88 | 21.26 | 19.61 | 18.44 | 16.77 | 10.77 | Upgrade
|
| Selling, General & Admin | 16.95 | 16.15 | 15.23 | 15.26 | 15.38 | 9.34 | Upgrade
|
| Other Operating Expenses | 0.49 | 0.41 | 0.35 | 0.35 | 0.29 | 0.46 | Upgrade
|
| Operating Expenses | 21.1 | 19.98 | 18.7 | 18.24 | 18.07 | 11.11 | Upgrade
|
| Operating Income | 1.78 | 1.28 | 0.91 | 0.2 | -1.3 | -0.34 | Upgrade
|
| Interest Expense | -0.1 | -0.06 | -0.07 | -0.09 | -0.04 | -0.02 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.05 | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | 1.68 | 1.22 | 0.83 | 0.11 | -1.28 | -0.31 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.04 | -0.73 | Upgrade
|
| Pretax Income | 1.68 | 1.22 | 0.83 | 0.11 | -1.32 | -1.04 | Upgrade
|
| Income Tax Expense | 0.11 | 0.09 | 0.05 | -0.13 | 0.19 | -0.04 | Upgrade
|
| Net Income | 1.57 | 1.13 | 0.78 | 0.24 | -1.5 | -1.01 | Upgrade
|
| Net Income to Common | 1.57 | 1.13 | 0.78 | 0.24 | -1.5 | -1.01 | Upgrade
|
| Net Income Growth | 87.35% | 44.54% | 230.04% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 419 | 419 | 419 | 430 | 433 | 333 | Upgrade
|
| Shares Outstanding (Diluted) | 424 | 419 | 419 | 430 | 433 | 333 | Upgrade
|
| Shares Change (YoY) | -1.03% | 0.07% | -2.68% | -0.54% | 30.08% | 14.90% | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | Upgrade
|
| EPS Growth | 89.62% | 44.57% | 238.80% | - | - | - | Upgrade
|
| Free Cash Flow | 5.01 | 5.22 | 4.18 | 3.55 | 2.84 | 1 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | Upgrade
|
| Gross Margin | 66.13% | 65.29% | 67.37% | 66.01% | 63.58% | 59.92% | Upgrade
|
| Operating Margin | 5.14% | 3.93% | 3.11% | 0.72% | -4.92% | -1.88% | Upgrade
|
| Profit Margin | 4.55% | 3.47% | 2.68% | 0.85% | -5.70% | -5.61% | Upgrade
|
| Free Cash Flow Margin | 14.47% | 16.03% | 14.36% | 12.72% | 10.77% | 5.56% | Upgrade
|
| EBITDA | 3.25 | 2.58 | 2.23 | 1.53 | 0.02 | -0.01 | Upgrade
|
| EBITDA Margin | 9.39% | 7.93% | 7.67% | 5.46% | 0.08% | -0.07% | Upgrade
|
| D&A For EBITDA | 1.47 | 1.3 | 1.33 | 1.32 | 1.32 | 0.33 | Upgrade
|
| EBIT | 1.78 | 1.28 | 0.91 | 0.2 | -1.3 | -0.34 | Upgrade
|
| EBIT Margin | 5.14% | 3.93% | 3.11% | 0.72% | -4.92% | -1.88% | Upgrade
|
| Effective Tax Rate | 6.57% | 7.46% | 6.31% | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | 1.95 | 2.09 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.