Lindsay Australia Limited (ASX:LAU)
Australia
· Delayed Price · Currency is AUD 0.617
+0.002 (0.33%)
Mar 10, 2026, 1:08 PM AEST
Lindsay Australia Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | 15.67 | 17.39 | 27.27 | 34.52 | 19.23 | 1.25 | Upgrade
|
| Depreciation & Amortization | 63.8 | 57.81 | 54.58 | 42.33 | 38.25 | 35.95 | Upgrade
|
| Other Amortization | 0.16 | 0.05 | 0.87 | 0.5 | 0.37 | 0.33 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.58 | -0.58 | -0.68 | -0.14 | -0.1 | 0.96 | Upgrade
|
| Stock-Based Compensation | 1.56 | 1.56 | 0.53 | 0.1 | 0.11 | 0.06 | Upgrade
|
| Other Operating Activities | -6.77 | 3.27 | 3.9 | 0.38 | -1.03 | 0.33 | Upgrade
|
| Change in Accounts Receivable | 2.7 | 2.7 | 2.43 | -17.92 | -33.55 | -5.94 | Upgrade
|
| Change in Inventory | -2.94 | -2.94 | 2.89 | 4.55 | -7.42 | -3.14 | Upgrade
|
| Change in Accounts Payable | 1.41 | 1.41 | -3.15 | 8.45 | 12.98 | 16.36 | Upgrade
|
| Change in Income Taxes | -7.68 | -7.68 | 12.95 | - | 0.67 | 0.63 | Upgrade
|
| Change in Other Net Operating Assets | 3.58 | 3.58 | 3.01 | -1.54 | 1.81 | 2.92 | Upgrade
|
| Operating Cash Flow | 65.03 | 70.69 | 102.71 | 86 | 39.63 | 51.73 | Upgrade
|
| Operating Cash Flow Growth | -23.61% | -31.17% | 19.42% | 117.01% | -23.39% | 35.16% | Upgrade
|
| Capital Expenditures | -21.28 | -17.41 | -20.57 | -35.73 | -13.7 | -2.7 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.37 | 2.5 | 3.22 | 2.42 | 3.16 | 0.98 | Upgrade
|
| Cash Acquisitions | -60.85 | -14.18 | -23.16 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -0.79 | -0.1 | -0.15 | Upgrade
|
| Investing Cash Flow | -80.76 | -29.09 | -40.52 | -34.11 | -10.64 | -1.87 | Upgrade
|
| Long-Term Debt Issued | - | 110.4 | - | 28.74 | 20.1 | 6.21 | Upgrade
|
| Long-Term Debt Repaid | - | -74.94 | -54.81 | -47.35 | -42.35 | -41.56 | Upgrade
|
| Net Debt Issued (Repaid) | 21.72 | 35.46 | -54.81 | -18.6 | -22.25 | -35.35 | Upgrade
|
| Common Dividends Paid | -10.64 | -13.14 | -13.8 | -10.16 | -5.3 | -4.8 | Upgrade
|
| Other Financing Activities | -0.5 | -0.5 | - | -0.2 | - | - | Upgrade
|
| Financing Cash Flow | 10.58 | 21.82 | -68.6 | -28.96 | -27.54 | -40.16 | Upgrade
|
| Net Cash Flow | -5.15 | 63.41 | -6.41 | 22.93 | 1.45 | 9.7 | Upgrade
|
| Free Cash Flow | 43.75 | 53.28 | 82.14 | 50.27 | 25.93 | 49.03 | Upgrade
|
| Free Cash Flow Growth | -38.53% | -35.13% | 63.39% | 93.89% | -47.12% | 101.56% | Upgrade
|
| Free Cash Flow Margin | 4.55% | 6.24% | 10.15% | 7.39% | 4.66% | 11.18% | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.17 | 0.26 | 0.17 | 0.09 | 0.16 | Upgrade
|
| Cash Interest Paid | 17.72 | 14.44 | 13.82 | 9.47 | 7.65 | 8.12 | Upgrade
|
| Cash Income Tax Paid | 25.01 | 22.21 | 1.42 | 0.1 | -0.67 | -2.09 | Upgrade
|
| Levered Free Cash Flow | 208.5 | 53.27 | 58.73 | 30.56 | 13.53 | 41.36 | Upgrade
|
| Unlevered Free Cash Flow | 219.95 | 62.4 | 67.33 | 36.55 | 18.48 | 47.4 | Upgrade
|
| Change in Working Capital | -8.8 | -8.8 | 16.25 | 8.31 | -17.19 | 12.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.