Lithium Energy Cash Flow Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Net Income	-6.01	-5.03	-11.62	-2.31	-2.26
Depreciation & Amortization	0.01	0.02	0.01	0	0
Asset Writedown & Restructuring Costs	0	-	-	0	-
Stock-Based Compensation	0.03	0.13	10.05	1.37	1.52
Other Operating Activities	0.11	0.84	-0.96	-0.08	-0.07
Change in Accounts Receivable	-0.12	-	-1.75	-0.11	-0.27
Change in Accounts Payable	0.66	-0.77	0.36	-0.03	0.35
Change in Other Net Operating Assets	0.14	0.21	0.01	-0.26	-0.05
Operating Cash Flow	-5.19	-4.61	-3.89	-1.42	-0.77
Capital Expenditures	-2.74	-5.31	-13.89	-0.03	-0.06
Cash Acquisitions	-	-	-	-	-2.46
Divestitures	-	2.71	-	-	-
Other Investing Activities	46.01	0.21	0.3	0.02	0
Investing Cash Flow	43.27	-2.39	-13.58	-0.01	-2.52
Long-Term Debt Issued	1.07	0.05	-	-	-
Net Debt Issued (Repaid)	1.07	0.05	-	-	-
Issuance of Common Stock	-	1.2	21.4	-	20.47
Other Financing Activities	-0.36	-0.06	-1.48	-	-1.38
Financing Cash Flow	0.7	1.19	19.92	-	19.08
Foreign Exchange Rate Adjustments	0.86	-0.1	0.33	0.1	0.2
Net Cash Flow	39.64	-5.92	2.76	-1.32	15.99
Free Cash Flow	-7.93	-9.93	-17.78	-1.44	-0.83
Free Cash Flow Per Share	-0.07	-0.09	-0.19	-0.02	-0.03
Levered Free Cash Flow	27.84	-29.47	-11.04	-0.21	-
Unlevered Free Cash Flow	27.84	-29.47	-11.04	-0.21	-
Change in Working Capital	0.67	-0.57	-1.38	-0.4	0.04

Source: S&P Capital IQ. Standard template. Financial Sources.