Lendlease Group (ASX:LLC)
Australia
· Delayed Price · Currency is AUD 3.710
-0.120 (-3.13%)
At close: Mar 9, 2026
Lendlease Group Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | -141 | 225 | -1,502 | -232 | -99 | 222 | Upgrade
|
| Depreciation & Amortization | 73 | 93 | 122 | 143 | 163 | 207 | Upgrade
|
| Other Amortization | -21 | -21 | 547 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 2 | 2 | 529 | -13 | 79 | 6 | Upgrade
|
| Loss (Gain) From Sale of Investments | -543 | -543 | 154 | -154 | -360 | -447 | Upgrade
|
| Loss (Gain) on Equity Investments | 304 | 304 | 244 | 98 | -113 | 55 | Upgrade
|
| Other Operating Activities | 348 | -25 | -60 | -83 | 396 | -92 | Upgrade
|
| Change in Accounts Receivable | 611 | 611 | 597 | 199 | 11 | -1,021 | Upgrade
|
| Change in Inventory | 845 | 845 | -343 | -342 | -426 | 1,457 | Upgrade
|
| Change in Accounts Payable | -1,912 | -1,912 | -507 | 118 | -514 | -119 | Upgrade
|
| Change in Income Taxes | -8 | -8 | 37 | -42 | 58 | 20 | Upgrade
|
| Change in Other Net Operating Assets | -439 | -439 | 101 | 145 | 171 | 185 | Upgrade
|
| Operating Cash Flow | -833 | -820 | -55 | -486 | -835 | 468 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | 241.61% | Upgrade
|
| Capital Expenditures | -7 | -6 | -31 | -28 | -10 | -53 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 69 | 22 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -266 | Upgrade
|
| Divestitures | 1,060 | 1,323 | 85 | 247 | 709 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2 | -2 | -32 | -54 | -75 | -68 | Upgrade
|
| Sale (Purchase) of Real Estate | -22 | 32 | 87 | 78 | 11 | -110 | Upgrade
|
| Investment in Securities | -488 | -235 | -622 | -1,007 | -139 | 272 | Upgrade
|
| Other Investing Activities | -6 | -184 | -39 | 6 | -13 | -13 | Upgrade
|
| Investing Cash Flow | 535 | 928 | -552 | -758 | 552 | -216 | Upgrade
|
| Long-Term Debt Issued | - | 7,459 | 6,315 | 5,235 | 2,457 | 3,503 | Upgrade
|
| Long-Term Debt Repaid | - | -7,886 | -5,474 | -4,407 | -2,451 | -3,530 | Upgrade
|
| Net Debt Issued (Repaid) | -563 | -427 | 841 | 828 | 6 | -27 | Upgrade
|
| Issuance of Common Stock | 908 | - | - | - | - | - | Upgrade
|
| Common Dividends Paid | -155 | -105 | -118 | -105 | -114 | -121 | Upgrade
|
| Other Financing Activities | - | - | - | - | 2 | 2 | Upgrade
|
| Financing Cash Flow | 190 | -532 | 723 | 723 | -106 | -146 | Upgrade
|
| Foreign Exchange Rate Adjustments | 5 | 45 | -16 | 124 | 24 | -6 | Upgrade
|
| Net Cash Flow | -103 | -379 | 100 | -397 | -365 | 100 | Upgrade
|
| Free Cash Flow | -840 | -826 | -86 | -514 | -845 | 415 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 1560.00% | Upgrade
|
| Free Cash Flow Margin | -13.86% | -10.66% | -0.92% | -4.96% | -9.43% | 4.54% | Upgrade
|
| Free Cash Flow Per Share | -1.23 | -1.21 | -0.13 | -0.75 | -1.24 | 0.61 | Upgrade
|
| Cash Interest Paid | 268 | 294 | 307 | 207 | 146 | 148 | Upgrade
|
| Cash Income Tax Paid | 107 | 205 | 70 | 116 | 88 | 85 | Upgrade
|
| Levered Free Cash Flow | -811.13 | 201 | -243.63 | -298.38 | -325.88 | 1,476 | Upgrade
|
| Unlevered Free Cash Flow | -643 | 384.13 | -52.38 | -190.25 | -247.75 | 1,557 | Upgrade
|
| Change in Working Capital | -870 | -870 | -111 | -265 | -903 | 517 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.