Loyal Metals Limited (ASX:LLM)
Australia
· Delayed Price · Currency is AUD
0.280
-0.020 (-6.67%)
At close: Mar 9, 2026
Loyal Metals Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Other Revenue | 0.48 | 0.54 | 0.06 | 0.07 | - | - |
| Revenue | 0.48 | 0.54 | 0.06 | 0.07 | - | - |
| Revenue Growth (YoY) | 308.48% | 752.38% | -10.00% | - | - | - |
| Cost of Revenue | 0.2 | 0.03 | 0.14 | 0.02 | - | - |
| Gross Profit | 0.29 | 0.51 | -0.08 | 0.05 | - | - |
| Selling, General & Admin | 1.76 | 1.81 | 2.26 | 1.14 | 0.58 | 0.3 |
| Operating Expenses | 11.73 | 12.19 | 3.41 | 4.09 | 1.07 | 0.3 |
| Operating Income | -11.45 | -11.67 | -3.49 | -4.04 | -1.07 | -0.3 |
| Interest Expense | -0 | -0 | -0 | - | -0.01 | -0 |
| Interest & Investment Income | 0.26 | 0.27 | 0.15 | - | 0 | - |
| Other Non Operating Income (Expenses) | - | - | -0.62 | - | - | - |
| Pretax Income | -11.19 | -11.41 | -3.96 | -4.04 | -1.09 | -0.3 |
| Net Income | -11.19 | -11.41 | -3.96 | -4.04 | -1.09 | -0.3 |
| Net Income to Common | -11.19 | -11.41 | -3.96 | -4.04 | -1.09 | -0.3 |
| Shares Outstanding (Basic) | 114 | 107 | 76 | 33 | 14 | 20 |
| Shares Outstanding (Diluted) | 114 | 107 | 76 | 33 | 14 | 20 |
| Shares Change (YoY) | 17.77% | 41.93% | 129.56% | 134.52% | -29.42% | - |
| EPS (Basic) | -0.10 | -0.11 | -0.05 | -0.12 | -0.08 | -0.02 |
| EPS (Diluted) | -0.10 | -0.11 | -0.05 | -0.12 | -0.08 | -0.02 |
| Free Cash Flow | -2.54 | -6.44 | -8.32 | -2.8 | -0.59 | - |
| Free Cash Flow Per Share | -0.02 | -0.06 | -0.11 | -0.09 | -0.04 | - |
| Gross Margin | 59.54% | 95.34% | -128.57% | 67.14% | - | - |
| Operating Margin | -2374.48% | -2173.74% | -5536.51% | -5771.43% | - | - |
| Profit Margin | -2321.58% | -2124.21% | -6292.06% | -5771.43% | - | - |
| Free Cash Flow Margin | -526.14% | -1198.70% | -13200.00% | -3998.57% | - | - |
| EBITDA | 2.54 | -2.35 | -3.48 | -1.82 | -1.07 | - |
| D&A For EBITDA | 13.98 | 9.33 | 0.01 | 2.22 | 0.01 | - |
| EBIT | -11.45 | -11.67 | -3.49 | -4.04 | -1.07 | -0.3 |
Source: S&P Capital IQ. Standard template.
Financial Sources.