Light & Wonder, Inc. (ASX:LNW)
Australia
· Delayed Price · Currency is AUD 129.97
-2.75 (-2.07%)
At close: Mar 6, 2026
Light & Wonder Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,314 | 3,188 | 2,902 | 2,512 | 2,153 | Upgrade
|
| Revenue Growth (YoY) | 3.95% | 9.86% | 15.53% | 16.67% | 26.72% | Upgrade
|
| Cost of Revenue | 885 | 931 | 872 | 738 | 609 | Upgrade
|
| Gross Profit | 2,429 | 2,257 | 2,030 | 1,774 | 1,544 | Upgrade
|
| Selling, General & Admin | 869 | 872 | 808 | 717 | 679 | Upgrade
|
| Research & Development | 252 | 262 | 228 | 218 | 190 | Upgrade
|
| Other Operating Expenses | - | - | 38 | - | - | Upgrade
|
| Operating Expenses | 1,527 | 1,495 | 1,425 | 1,355 | 1,267 | Upgrade
|
| Operating Income | 902 | 762 | 605 | 419 | 277 | Upgrade
|
| Interest Expense | -314 | -293 | -309 | -327 | -478 | Upgrade
|
| Interest & Investment Income | 16 | 20 | 34 | 17 | 5 | Upgrade
|
| Currency Exchange Gain (Loss) | -21 | -6 | -29 | -13 | 8 | Upgrade
|
| Other Non Operating Income (Expenses) | 6 | 6 | 6 | 7 | 20 | Upgrade
|
| EBT Excluding Unusual Items | 589 | 489 | 307 | 103 | -168 | Upgrade
|
| Merger & Restructuring Charges | -52 | -7 | -60 | -93 | -101 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 28 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -29 | - | - | Upgrade
|
| Legal Settlements | -130 | -79 | - | -8 | -25 | Upgrade
|
| Other Unusual Items | -42 | -10 | -13 | -165 | - | Upgrade
|
| Pretax Income | 365 | 421 | 205 | -163 | -294 | Upgrade
|
| Income Tax Expense | 89 | 85 | 25 | 13 | -318 | Upgrade
|
| Earnings From Continuing Operations | 276 | 336 | 180 | -176 | 24 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 3,873 | 366 | Upgrade
|
| Net Income to Company | 276 | 336 | 180 | 3,697 | 390 | Upgrade
|
| Minority Interest in Earnings | - | - | -17 | -22 | -19 | Upgrade
|
| Net Income | 276 | 336 | 163 | 3,675 | 371 | Upgrade
|
| Net Income to Common | 276 | 336 | 163 | 3,675 | 371 | Upgrade
|
| Net Income Growth | -17.86% | 106.14% | -95.56% | 890.57% | - | Upgrade
|
| Shares Outstanding (Basic) | 83 | 89 | 91 | 95 | 96 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 91 | 93 | 95 | 98 | Upgrade
|
| Shares Change (YoY) | -6.59% | -2.15% | -2.10% | -3.06% | 3.16% | Upgrade
|
| EPS (Basic) | 3.33 | 3.78 | 1.79 | 38.68 | 3.86 | Upgrade
|
| EPS (Diluted) | 3.26 | 3.68 | 1.75 | 38.68 | 3.78 | Upgrade
|
| EPS Growth | -11.41% | 110.29% | -95.48% | 921.97% | - | Upgrade
|
| Free Cash Flow | 484 | 338 | 348 | -597 | 514 | Upgrade
|
| Free Cash Flow Per Share | 5.69 | 3.71 | 3.74 | -6.28 | 5.25 | Upgrade
|
| Gross Margin | 73.30% | 70.80% | 69.95% | 70.62% | 71.71% | Upgrade
|
| Operating Margin | 27.22% | 23.90% | 20.85% | 16.68% | 12.87% | Upgrade
|
| Profit Margin | 8.33% | 10.54% | 5.62% | 146.30% | 17.23% | Upgrade
|
| Free Cash Flow Margin | 14.61% | 10.60% | 11.99% | -23.77% | 23.87% | Upgrade
|
| EBITDA | 1,161 | 974 | 794 | 769 | 594 | Upgrade
|
| EBITDA Margin | 35.03% | 30.55% | 27.36% | 30.61% | 27.59% | Upgrade
|
| D&A For EBITDA | 259 | 212 | 189 | 350 | 317 | Upgrade
|
| EBIT | 902 | 762 | 605 | 419 | 277 | Upgrade
|
| EBIT Margin | 27.22% | 23.90% | 20.85% | 16.68% | 12.87% | Upgrade
|
| Effective Tax Rate | 24.38% | 20.19% | 12.20% | - | - | Upgrade
|
| Revenue as Reported | 3,314 | 3,188 | 2,902 | 2,512 | 2,153 | Upgrade
|
| Advertising Expenses | 165 | 177 | 160 | 162 | 124 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.