Macmahon Holdings Limited (ASX:MAH)
Australia
· Delayed Price · Currency is AUD 0.640
-0.055 (-7.91%)
At close: Mar 6, 2026
Macmahon Holdings Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 2,556 | 2,427 | 2,031 | 1,906 | 1,698 | 1,351 | Upgrade
|
| Other Revenue | - | - | - | - | - | 1.06 | Upgrade
|
| Revenue | 2,556 | 2,427 | 2,031 | 1,906 | 1,698 | 1,353 | Upgrade
|
| Revenue Growth (YoY) | 13.91% | 19.50% | 6.56% | 12.26% | 25.54% | -2.09% | Upgrade
|
| Cost of Revenue | 689.39 | 623.59 | 478.04 | 592.44 | 516.6 | 487.23 | Upgrade
|
| Gross Profit | 1,866 | 1,804 | 1,553 | 1,314 | 1,181 | 865.31 | Upgrade
|
| Selling, General & Admin | 1,319 | 1,285 | 1,104 | 916.88 | 811.07 | 567.26 | Upgrade
|
| Other Operating Expenses | 158.93 | 149.04 | 135.64 | 92.8 | 87.58 | 59.83 | Upgrade
|
| Operating Expenses | 1,711 | 1,664 | 1,454 | 1,208 | 1,097 | 782.59 | Upgrade
|
| Operating Income | 155.35 | 140.23 | 99.46 | 105.98 | 84.83 | 82.72 | Upgrade
|
| Interest Expense | -31.86 | -34.4 | -26.85 | -22.89 | -16.96 | -14.16 | Upgrade
|
| Interest & Investment Income | 2.53 | 2.38 | 1.74 | 1.34 | 0.27 | 0.34 | Upgrade
|
| Earnings From Equity Investments | 0.35 | 0.32 | 0.37 | 0.29 | 0.24 | 5.52 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.11 | -0.11 | -1.82 | -0.47 | -0.32 | -0.62 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.7 | -1.7 | -1.65 | -2.76 | -2.36 | -0.79 | Upgrade
|
| EBT Excluding Unusual Items | 124.57 | 106.73 | 71.25 | 81.49 | 65.7 | 73.01 | Upgrade
|
| Merger & Restructuring Charges | 8.2 | - | - | - | - | -0.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 2.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.53 | 2.53 | 3.64 | 0.92 | 2.4 | 3.07 | Upgrade
|
| Other Unusual Items | - | - | - | - | -21.95 | 1.17 | Upgrade
|
| Pretax Income | 135.29 | 109.26 | 74.89 | 82.41 | 46.15 | 79.32 | Upgrade
|
| Income Tax Expense | 43.16 | 35.31 | 21.66 | 24.74 | 18.75 | 3.91 | Upgrade
|
| Earnings From Continuing Operations | 92.13 | 73.94 | 53.23 | 57.67 | 27.4 | 75.41 | Upgrade
|
| Net Income | 92.13 | 73.94 | 53.23 | 57.67 | 27.4 | 75.41 | Upgrade
|
| Net Income to Common | 92.13 | 73.94 | 53.23 | 57.67 | 27.4 | 75.41 | Upgrade
|
| Net Income Growth | 97.24% | 38.92% | -7.71% | 110.49% | -63.67% | 16.10% | Upgrade
|
| Shares Outstanding (Basic) | 2,136 | 2,129 | 2,107 | 2,101 | 2,100 | 2,100 | Upgrade
|
| Shares Outstanding (Diluted) | 2,157 | 2,151 | 2,143 | 2,104 | 2,107 | 2,126 | Upgrade
|
| Shares Change (YoY) | -0.15% | 0.40% | 1.81% | -0.10% | -0.90% | -2.15% | Upgrade
|
| EPS (Basic) | 0.04 | 0.03 | 0.03 | 0.03 | 0.01 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.03 | 0.02 | 0.03 | 0.01 | 0.04 | Upgrade
|
| EPS Growth | 98.05% | 38.71% | -9.49% | 110.76% | -63.38% | 18.73% | Upgrade
|
| Free Cash Flow | 168.58 | 155.47 | 120.83 | 73.63 | 65.35 | 34.82 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.07 | 0.06 | 0.04 | 0.03 | 0.02 | Upgrade
|
| Dividend Per Share | 0.019 | 0.015 | 0.011 | 0.007 | 0.006 | 0.006 | Upgrade
|
| Dividend Growth | 65.22% | 42.86% | 40.00% | 15.38% | - | 8.33% | Upgrade
|
| Gross Margin | 73.03% | 74.31% | 76.47% | 68.92% | 69.58% | 63.98% | Upgrade
|
| Operating Margin | 6.08% | 5.78% | 4.90% | 5.56% | 5.00% | 6.12% | Upgrade
|
| Profit Margin | 3.60% | 3.05% | 2.62% | 3.02% | 1.61% | 5.58% | Upgrade
|
| Free Cash Flow Margin | 6.60% | 6.40% | 5.95% | 3.86% | 3.85% | 2.57% | Upgrade
|
| EBITDA | 300.19 | 278.59 | 216.51 | 219.18 | 211.03 | 181.9 | Upgrade
|
| EBITDA Margin | 11.74% | 11.48% | 10.66% | 11.50% | 12.43% | 13.45% | Upgrade
|
| D&A For EBITDA | 144.84 | 138.37 | 117.05 | 113.2 | 126.21 | 99.18 | Upgrade
|
| EBIT | 155.35 | 140.23 | 99.46 | 105.98 | 84.83 | 82.72 | Upgrade
|
| EBIT Margin | 6.08% | 5.78% | 4.90% | 5.56% | 5.00% | 6.12% | Upgrade
|
| Effective Tax Rate | 31.90% | 32.32% | 28.93% | 30.02% | 40.63% | 4.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.