Microequities Asset Management Group Limited (ASX:MAM)
0.480
-0.010 (-2.04%)
At close: Mar 9, 2026
ASX:MAM Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 14.05 | 12.32 | 11.25 | 10.14 | 23.98 | 20.24 | Upgrade
|
| Other Revenue | 2.03 | 3.07 | 1.65 | 2.22 | -0.93 | 2.56 | Upgrade
|
| Revenue | 16.09 | 15.39 | 12.9 | 12.36 | 23.05 | 22.8 | Upgrade
|
| Revenue Growth (YoY) | -2.97% | 19.26% | 4.40% | -46.37% | 1.07% | 196.78% | Upgrade
|
| Cost of Revenue | 2.02 | 2.72 | 2.97 | 3.03 | 3.64 | 2.55 | Upgrade
|
| Gross Profit | 14.06 | 12.67 | 9.93 | 9.33 | 19.41 | 20.25 | Upgrade
|
| Selling, General & Admin | 0.38 | 0.35 | 0.5 | 0.48 | 0.47 | 0.27 | Upgrade
|
| Other Operating Expenses | 0.69 | 0.67 | 0.69 | 0.62 | 0.61 | 0.52 | Upgrade
|
| Operating Expenses | 1.28 | 1.23 | 1.4 | 1.33 | 1.29 | 1.04 | Upgrade
|
| Operating Income | 12.78 | 11.44 | 8.54 | 8 | 18.12 | 19.21 | Upgrade
|
| Interest Expense | -0.31 | -0.36 | -0.04 | -0.01 | -0.01 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 12.48 | 11.07 | 8.5 | 7.99 | 18.11 | 19.21 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.15 | Upgrade
|
| Pretax Income | 12.48 | 11.07 | 8.5 | 7.99 | 18.11 | 19.36 | Upgrade
|
| Income Tax Expense | 3.14 | 2.27 | 2.14 | 1.88 | 3.77 | 5.09 | Upgrade
|
| Earnings From Continuing Operations | 9.33 | 8.8 | 6.35 | 6.11 | 14.34 | 14.27 | Upgrade
|
| Minority Interest in Earnings | -0.24 | -1.65 | -0.36 | -0.45 | -0.22 | -0.25 | Upgrade
|
| Net Income | 9.09 | 7.15 | 5.99 | 5.66 | 14.11 | 14.01 | Upgrade
|
| Net Income to Common | 9.09 | 7.15 | 5.99 | 5.66 | 14.11 | 14.01 | Upgrade
|
| Net Income Growth | 21.42% | 19.35% | 5.83% | -59.89% | 0.72% | 319.03% | Upgrade
|
| Shares Outstanding (Basic) | 131 | 131 | 131 | 131 | 130 | 130 | Upgrade
|
| Shares Outstanding (Diluted) | 133 | 133 | 133 | 132 | 131 | 133 | Upgrade
|
| Shares Change (YoY) | -0.54% | - | 0.92% | 0.83% | -1.78% | 0.38% | Upgrade
|
| EPS (Basic) | 0.07 | 0.05 | 0.05 | 0.04 | 0.11 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.05 | 0.04 | 0.04 | 0.11 | 0.11 | Upgrade
|
| EPS Growth | 22.16% | 19.33% | 4.90% | -60.24% | 2.47% | 317.86% | Upgrade
|
| Dividend Per Share | 0.043 | 0.039 | 0.036 | 0.033 | 0.080 | 0.070 | Upgrade
|
| Dividend Growth | 16.22% | 8.33% | 9.09% | -58.75% | 14.29% | 250.00% | Upgrade
|
| Gross Margin | 87.43% | 82.32% | 76.97% | 75.51% | 84.19% | 88.82% | Upgrade
|
| Operating Margin | 79.47% | 74.31% | 66.16% | 64.74% | 78.61% | 84.26% | Upgrade
|
| Profit Margin | 56.51% | 46.46% | 46.43% | 45.80% | 61.23% | 61.45% | Upgrade
|
| EBITDA | 12.99 | 11.64 | 8.74 | 8.24 | 18.33 | 19.47 | Upgrade
|
| EBITDA Margin | 80.76% | 75.66% | 67.77% | 66.67% | 79.51% | 85.37% | Upgrade
|
| D&A For EBITDA | 0.21 | 0.21 | 0.21 | 0.24 | 0.21 | 0.25 | Upgrade
|
| EBIT | 12.78 | 11.44 | 8.54 | 8 | 18.12 | 19.21 | Upgrade
|
| EBIT Margin | 79.47% | 74.31% | 66.16% | 64.74% | 78.61% | 84.26% | Upgrade
|
| Effective Tax Rate | 25.18% | 20.50% | 25.22% | 23.51% | 20.83% | 26.30% | Upgrade
|
| Advertising Expenses | - | 0.1 | 0.13 | 0.23 | 0.23 | 0.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.