Memphasys Limited (ASX:MEM)
Australia
· Delayed Price · Currency is AUD 0.0060
-0.0005 (-7.69%)
Mar 6, 2026, 2:41 PM AEST
Memphasys Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 0.01 | 0 | 0.06 | 0.02 | 0.03 | - | Upgrade
|
| Other Revenue | 0.2 | 0.52 | 0.1 | 0.61 | 0.54 | 0.21 | Upgrade
|
| Revenue | 0.21 | 0.53 | 0.16 | 0.62 | 0.57 | 0.21 | Upgrade
|
| Revenue Growth (YoY) | 52.11% | 237.77% | -75.02% | 9.33% | 170.03% | - | Upgrade
|
| Cost of Revenue | 0.08 | 0.1 | 0.12 | 0.01 | 0.02 | - | Upgrade
|
| Gross Profit | 0.13 | 0.43 | 0.04 | 0.62 | 0.55 | 0.21 | Upgrade
|
| Selling, General & Admin | 1.53 | 1.24 | 1.54 | 0.94 | 0.94 | 1.1 | Upgrade
|
| Research & Development | 0.84 | 1.29 | 2.14 | 1.47 | 1.09 | 0.47 | Upgrade
|
| Other Operating Expenses | 0.38 | 0.46 | 0.46 | 0.35 | 0.37 | 0.04 | Upgrade
|
| Operating Expenses | 3.38 | 3.66 | 4.85 | 3.38 | 2.52 | 1.7 | Upgrade
|
| Operating Income | -3.25 | -3.23 | -4.81 | -2.76 | -1.97 | -1.49 | Upgrade
|
| Interest Expense | -0.55 | -0.59 | -0.42 | -0.43 | -0.57 | -0.09 | Upgrade
|
| Interest & Investment Income | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.61 | -0.33 | -0.33 | -0.23 | -0.2 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | -4.41 | -4.14 | -5.55 | -3.4 | -2.73 | -1.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0 | - | - | - | Upgrade
|
| Asset Writedown | - | -0.9 | - | - | - | 0.08 | Upgrade
|
| Other Unusual Items | - | - | 0.17 | - | 0.65 | - | Upgrade
|
| Pretax Income | -4.41 | -5.04 | -5.37 | -3.4 | -2.08 | -1.49 | Upgrade
|
| Earnings From Continuing Operations | -4.41 | -5.04 | -5.37 | -3.4 | -2.08 | -1.49 | Upgrade
|
| Net Income | -4.41 | -5.04 | -5.37 | -3.4 | -2.08 | -1.49 | Upgrade
|
| Net Income to Common | -4.41 | -5.04 | -5.37 | -3.4 | -2.08 | -1.49 | Upgrade
|
| Shares Outstanding (Basic) | 2,687 | 1,984 | 1,383 | 960 | 784 | 757 | Upgrade
|
| Shares Outstanding (Diluted) | 2,687 | 1,984 | 1,383 | 960 | 784 | 757 | Upgrade
|
| Shares Change (YoY) | 72.09% | 43.45% | 44.11% | 22.33% | 3.65% | 0.36% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| Free Cash Flow | -2.96 | -2.4 | -3.31 | -1.57 | -0.53 | -0.09 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - | Upgrade
|
| Gross Margin | 62.67% | 81.81% | 25.99% | 98.83% | 96.69% | 100.00% | Upgrade
|
| Operating Margin | -1518.19% | -613.34% | -3083.83% | -442.28% | -344.35% | -704.56% | Upgrade
|
| Profit Margin | -2061.37% | -956.33% | -3443.16% | -544.97% | -364.57% | -702.86% | Upgrade
|
| Free Cash Flow Margin | -1383.15% | -455.73% | -2120.97% | -251.06% | -92.17% | -44.15% | Upgrade
|
| EBITDA | -3.48 | -3.17 | -4.73 | -2.69 | -1.89 | -1.26 | Upgrade
|
| D&A For EBITDA | -0.23 | 0.07 | 0.08 | 0.07 | 0.08 | 0.23 | Upgrade
|
| EBIT | -3.25 | -3.23 | -4.81 | -2.76 | -1.97 | -1.49 | Upgrade
|
| Revenue as Reported | 0.53 | 0.53 | 0.34 | 0.67 | 1.25 | 0.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.