Mirvac Group (ASX:MGR)
Australia
· Delayed Price · Currency is AUD 1.900
-0.050 (-2.56%)
At close: Mar 6, 2026
Mirvac Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 2,642 | 2,472 | 3,035 | 1,902 | 2,306 | 1,808 | Upgrade
|
| Other Revenue | 289 | 198 | - | 38 | 109 | 109 | Upgrade
|
| Revenue | 2,931 | 2,670 | 3,035 | 1,940 | 2,415 | 1,917 | Upgrade
|
| Revenue Growth (YoY) | -1.94% | -12.03% | 56.44% | -19.67% | 25.98% | -14.69% | Upgrade
|
| Cost of Revenue | 1,926 | 1,864 | 2,117 | 1,070 | 1,403 | 1,008 | Upgrade
|
| Gross Profit | 1,005 | 806 | 918 | 870 | 1,012 | 909 | Upgrade
|
| Selling, General & Admin | 168 | 165 | 151 | 170 | 168 | 211 | Upgrade
|
| Other Operating Expenses | 78 | 79 | 91 | 98 | 83 | - | Upgrade
|
| Operating Expenses | 312 | 313 | 317 | 341 | 358 | 302 | Upgrade
|
| Operating Income | 693 | 493 | 601 | 529 | 654 | 607 | Upgrade
|
| Interest Expense | -185 | -181 | -197 | -152 | -96 | -112 | Upgrade
|
| Earnings From Equity Investments | - | - | -237 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -14 | -9 | -47 | 26 | 64 | 45 | Upgrade
|
| EBT Excluding Unusual Items | 494 | 303 | 120 | 403 | 622 | 540 | Upgrade
|
| Merger & Restructuring Charges | - | - | -11 | -9 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -42 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -10 | 56 | -23 | -23 | 15 | 2 | Upgrade
|
| Asset Writedown | -116 | -315 | -816 | -480 | 347 | 392 | Upgrade
|
| Other Unusual Items | -14 | -14 | -8 | -73 | - | - | Upgrade
|
| Pretax Income | 354 | 30 | -780 | -182 | 984 | 934 | Upgrade
|
| Income Tax Expense | -32 | -38 | 25 | -17 | 78 | 35 | Upgrade
|
| Earnings From Continuing Operations | 386 | 68 | -805 | -165 | 906 | 899 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 2 | Upgrade
|
| Net Income | 386 | 68 | -805 | -165 | 906 | 901 | Upgrade
|
| Net Income to Common | 386 | 68 | -805 | -165 | 906 | 901 | Upgrade
|
| Net Income Growth | - | - | - | - | 0.56% | 61.47% | Upgrade
|
| Shares Outstanding (Basic) | 3,945 | 3,945 | 3,945 | 3,944 | 3,941 | 3,936 | Upgrade
|
| Shares Outstanding (Diluted) | 3,946 | 3,946 | 3,946 | 3,946 | 3,942 | 3,938 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | - | 0.10% | 0.10% | 0.13% | Upgrade
|
| EPS (Basic) | 0.10 | 0.02 | -0.20 | -0.04 | 0.23 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.02 | -0.20 | -0.04 | 0.23 | 0.23 | Upgrade
|
| EPS Growth | - | - | - | - | 0.43% | 61.31% | Upgrade
|
| Free Cash Flow | 648 | 548 | 541 | -60 | 888 | 632 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.14 | 0.14 | -0.01 | 0.23 | 0.16 | Upgrade
|
| Dividend Per Share | 0.092 | 0.090 | 0.105 | 0.105 | 0.102 | 0.099 | Upgrade
|
| Dividend Growth | -12.38% | -14.29% | - | 2.94% | 3.03% | 8.79% | Upgrade
|
| Gross Margin | 34.29% | 30.19% | 30.25% | 44.84% | 41.91% | 47.42% | Upgrade
|
| Operating Margin | 23.64% | 18.46% | 19.80% | 27.27% | 27.08% | 31.66% | Upgrade
|
| Profit Margin | 13.17% | 2.55% | -26.52% | -8.51% | 37.52% | 47.00% | Upgrade
|
| Free Cash Flow Margin | 22.11% | 20.52% | 17.82% | -3.09% | 36.77% | 32.97% | Upgrade
|
| EBITDA | 749 | 552 | 664 | 575 | 724 | 674 | Upgrade
|
| EBITDA Margin | 25.55% | 20.67% | 21.88% | 29.64% | 29.98% | 35.16% | Upgrade
|
| D&A For EBITDA | 56 | 59 | 63 | 46 | 70 | 67 | Upgrade
|
| EBIT | 693 | 493 | 601 | 529 | 654 | 607 | Upgrade
|
| EBIT Margin | 23.64% | 18.46% | 19.80% | 27.27% | 27.08% | 31.66% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 7.93% | 3.75% | Upgrade
|
| Revenue as Reported | 2,973 | 2,735 | 3,037 | 1,972 | 2,842 | 2,379 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.