Magnetite Mines Limited (ASX:MGT)
Australia
· Delayed Price · Currency is AUD
0.0420
+0.0010 (2.44%)
Mar 11, 2026, 3:42 PM AEST
Magnetite Mines Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| Net Income | -4.19 | -4.85 | -5.33 | -3.66 | -1.73 | |
| Depreciation & Amortization | 0.29 | 0.41 | 0.27 | 0.11 | 0.02 | |
| Other Amortization | - | - | - | 0 | 0 | |
| Loss (Gain) From Sale of Assets | 0 | - | 0 | 0 | 0 | |
| Stock-Based Compensation | 0.72 | 0.55 | 1.33 | 1.04 | 0.32 | |
| Other Operating Activities | 0.17 | - | - | - | - | |
| Change in Accounts Receivable | -0.03 | 0.12 | 0.46 | -0.56 | -0.14 | |
| Change in Accounts Payable | 0.24 | 0.1 | -0.61 | 0.77 | 0.4 | |
| Operating Cash Flow | -2.81 | -3.67 | -3.87 | -2.3 | -1.13 | |
| Capital Expenditures | -3.01 | -3.59 | -9.99 | -9.97 | -3.18 | |
| Sale of Property, Plant & Equipment | 0 | - | 0 | 0 | 0 | |
| Other Investing Activities | 0.1 | -0.19 | - | -0.08 | - | |
| Investing Cash Flow | -2.91 | -3.77 | -9.98 | -10.04 | -3.17 | |
| Long-Term Debt Issued | 3.54 | - | - | - | - | |
| Long-Term Debt Repaid | -0.24 | -2.31 | -0.23 | -0.06 | -0.1 | |
| Net Debt Issued (Repaid) | 3.3 | -2.31 | -0.23 | -0.06 | -0.1 | |
| Issuance of Common Stock | 3.58 | 6.5 | 0 | 16.12 | 21.02 | |
| Other Financing Activities | -0.88 | -0.67 | -0.12 | -0.96 | -0.86 | |
| Financing Cash Flow | 5.99 | 3.52 | -0.36 | 15.11 | 20.06 | |
| Miscellaneous Cash Flow Adjustments | - | - | -0 | - | - | |
| Net Cash Flow | 0.27 | -3.92 | -14.21 | 2.76 | 15.76 | |
| Free Cash Flow | -5.82 | -7.25 | -13.86 | -12.27 | -4.31 | |
| Free Cash Flow Margin | -475709.57% | -3382.00% | -6519.35% | -6277.89% | - | |
| Free Cash Flow Per Share | -0.05 | -0.08 | -0.18 | -0.19 | -0.08 | |
| Cash Interest Paid | - | 0.18 | 0.13 | 0.11 | 0.1 | |
| Levered Free Cash Flow | -4.76 | -5.61 | -14.41 | -8.3 | -3.47 | |
| Unlevered Free Cash Flow | -4.75 | -5.55 | -14.33 | -8.23 | -3.4 | |
| Change in Working Capital | 0.2 | 0.22 | -0.14 | 0.2 | 0.26 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.