Metals X Limited (ASX:MLX)
Australia
· Delayed Price · Currency is AUD 1.285
-0.105 (-7.55%)
At close: Mar 6, 2026
Metals X Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | 2021 - 2017 |
| Revenue | 285 | 218.82 | 153.78 | 187.92 | 228.88 | Upgrade
|
| Revenue Growth (YoY) | 30.24% | 42.29% | -18.16% | -17.90% | 143.92% | Upgrade
|
| Cost of Revenue | 158.28 | 123.56 | 105.16 | 100.59 | 98.3 | Upgrade
|
| Gross Profit | 126.72 | 95.26 | 48.63 | 87.33 | 130.58 | Upgrade
|
| Selling, General & Admin | 4.21 | 2.74 | 3.8 | 3.25 | 3.44 | Upgrade
|
| Other Operating Expenses | 0.53 | 0.25 | 0.13 | 0.08 | 0.07 | Upgrade
|
| Operating Expenses | 4.74 | 3 | 3.94 | 3.31 | 3.49 | Upgrade
|
| Operating Income | 121.98 | 92.27 | 44.69 | 84.02 | 127.09 | Upgrade
|
| Interest Expense | -0.45 | -0.31 | -0.74 | -0.26 | -0.54 | Upgrade
|
| Interest & Investment Income | 13.24 | 9.84 | 7.09 | 1.43 | 1.5 | Upgrade
|
| Earnings From Equity Investments | -1.81 | -0.88 | -0.96 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.01 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.37 | -0.86 | -2.02 | 7.61 | 0.85 | Upgrade
|
| EBT Excluding Unusual Items | 132.59 | 100.05 | 48.06 | 92.82 | 128.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.69 | 20.18 | -21.24 | 5.57 | 4.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.34 | Upgrade
|
| Pretax Income | 138.28 | 120.23 | 26.82 | 98.38 | 133.81 | Upgrade
|
| Income Tax Expense | 33.67 | 17.88 | 12.23 | -38.54 | -42.53 | Upgrade
|
| Earnings From Continuing Operations | 104.61 | 102.35 | 14.59 | 136.93 | 176.34 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 7.57 | 7.56 | Upgrade
|
| Net Income | 104.61 | 102.35 | 14.59 | 144.5 | 183.89 | Upgrade
|
| Net Income to Common | 104.61 | 102.35 | 14.59 | 144.5 | 183.89 | Upgrade
|
| Net Income Growth | 2.20% | 601.74% | -89.91% | -21.42% | 110.89% | Upgrade
|
| Shares Outstanding (Basic) | 886 | 903 | 907 | 907 | 907 | Upgrade
|
| Shares Outstanding (Diluted) | 886 | 903 | 907 | 907 | 907 | Upgrade
|
| Shares Change (YoY) | -1.81% | -0.50% | 0.01% | -0.01% | - | Upgrade
|
| EPS (Basic) | 0.12 | 0.11 | 0.02 | 0.16 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.11 | 0.02 | 0.16 | 0.20 | Upgrade
|
| EPS Growth | 4.09% | 605.29% | -89.91% | -21.42% | 110.89% | Upgrade
|
| Free Cash Flow | 90.97 | 102.63 | 29.93 | 63.51 | 113.22 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.11 | 0.03 | 0.07 | 0.13 | Upgrade
|
| Gross Margin | 44.46% | 43.53% | 31.62% | 46.47% | 57.05% | Upgrade
|
| Operating Margin | 42.80% | 42.16% | 29.06% | 44.71% | 55.53% | Upgrade
|
| Profit Margin | 36.70% | 46.77% | 9.48% | 76.89% | 80.35% | Upgrade
|
| Free Cash Flow Margin | 31.92% | 46.90% | 19.46% | 33.80% | 49.47% | Upgrade
|
| EBITDA | 147.96 | 115.32 | 58.68 | 95.4 | 140.27 | Upgrade
|
| EBITDA Margin | 51.92% | 52.70% | 38.16% | 50.77% | 61.29% | Upgrade
|
| D&A For EBITDA | 25.98 | 23.06 | 13.99 | 11.39 | 13.18 | Upgrade
|
| EBIT | 121.98 | 92.27 | 44.69 | 84.02 | 127.09 | Upgrade
|
| EBIT Margin | 42.80% | 42.16% | 29.06% | 44.71% | 55.53% | Upgrade
|
| Effective Tax Rate | 24.35% | 14.87% | 45.62% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.