Monadelphous Group Limited (ASX:MND)
Australia
· Delayed Price · Currency is AUD 30.04
-0.18 (-0.60%)
Mar 6, 2026, 4:10 PM AEST
Monadelphous Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 2,578 | 2,163 | 2,016 | 1,726 | 1,810 | 1,754 | Upgrade
|
| Revenue Growth (YoY) | 26.58% | 7.27% | 16.82% | -4.68% | 3.20% | 17.83% | Upgrade
|
| Cost of Revenue | 2,382 | 1,999 | 1,873 | 1,602 | 1,687 | 1,642 | Upgrade
|
| Gross Profit | 195.99 | 163.13 | 143.13 | 123.39 | 123.45 | 112.67 | Upgrade
|
| Selling, General & Admin | 61.7 | 59.89 | 59.44 | 59.47 | 55.74 | 53.43 | Upgrade
|
| Operating Expenses | 61.7 | 59.89 | 59.44 | 59.47 | 55.74 | 53.43 | Upgrade
|
| Operating Income | 134.29 | 103.24 | 83.69 | 63.92 | 67.72 | 59.25 | Upgrade
|
| Interest Expense | -3.59 | -3.79 | -3.79 | -3.5 | -3.35 | -3.07 | Upgrade
|
| Earnings From Equity Investments | 9.55 | 7.34 | 2.12 | 7.72 | 0.65 | 3.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.76 | 9.4 | 2.27 | 2.38 | 4.16 | 3.25 | Upgrade
|
| EBT Excluding Unusual Items | 148.02 | 116.18 | 84.29 | 70.52 | 69.18 | 62.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.69 | 2.96 | 7.65 | 2.93 | 4.33 | 7.94 | Upgrade
|
| Pretax Income | 151.71 | 119.14 | 91.95 | 73.45 | 73.51 | 70.37 | Upgrade
|
| Income Tax Expense | 45.61 | 35.39 | 29.72 | 21.52 | 21.23 | 21.91 | Upgrade
|
| Earnings From Continuing Operations | 106.1 | 83.75 | 62.23 | 51.93 | 52.28 | 48.47 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0.03 | -0.02 | 1.62 | -0.07 | -1.41 | Upgrade
|
| Net Income | 106.09 | 83.72 | 62.2 | 53.54 | 52.22 | 47.06 | Upgrade
|
| Net Income to Common | 106.09 | 83.72 | 62.2 | 53.54 | 52.22 | 47.06 | Upgrade
|
| Net Income Growth | 42.14% | 34.59% | 16.17% | 2.54% | 10.96% | 28.99% | Upgrade
|
| Shares Outstanding (Basic) | 99 | 98 | 97 | 96 | 95 | 95 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 100 | 99 | 97 | 96 | 95 | Upgrade
|
| Shares Change (YoY) | 1.24% | 1.03% | 1.25% | 1.64% | 0.61% | 0.49% | Upgrade
|
| EPS (Basic) | 1.07 | 0.85 | 0.64 | 0.56 | 0.55 | 0.50 | Upgrade
|
| EPS (Diluted) | 1.06 | 0.84 | 0.63 | 0.55 | 0.55 | 0.49 | Upgrade
|
| EPS Growth | 40.40% | 33.22% | 14.74% | 0.88% | 10.29% | 28.38% | Upgrade
|
| Free Cash Flow | 128.33 | 67.16 | 98.86 | 74.25 | 55.75 | 18.54 | Upgrade
|
| Free Cash Flow Per Share | 1.28 | 0.68 | 1.00 | 0.76 | 0.58 | 0.20 | Upgrade
|
| Dividend Per Share | 0.880 | 0.720 | 0.580 | 0.490 | 0.490 | 0.450 | Upgrade
|
| Dividend Growth | 33.33% | 24.14% | 18.37% | - | 8.89% | 28.57% | Upgrade
|
| Gross Margin | 7.60% | 7.54% | 7.10% | 7.15% | 6.82% | 6.42% | Upgrade
|
| Operating Margin | 5.21% | 4.77% | 4.15% | 3.70% | 3.74% | 3.38% | Upgrade
|
| Profit Margin | 4.12% | 3.87% | 3.09% | 3.10% | 2.88% | 2.68% | Upgrade
|
| Free Cash Flow Margin | 4.98% | 3.11% | 4.90% | 4.30% | 3.08% | 1.06% | Upgrade
|
| EBITDA | 160.55 | 128.11 | 102.65 | 77.87 | 80.87 | 73.53 | Upgrade
|
| EBITDA Margin | 6.23% | 5.92% | 5.09% | 4.51% | 4.47% | 4.19% | Upgrade
|
| D&A For EBITDA | 26.26 | 24.87 | 18.96 | 13.95 | 13.16 | 14.28 | Upgrade
|
| EBIT | 134.29 | 103.24 | 83.69 | 63.92 | 67.72 | 59.25 | Upgrade
|
| EBIT Margin | 5.21% | 4.77% | 4.15% | 3.70% | 3.74% | 3.38% | Upgrade
|
| Effective Tax Rate | 30.06% | 29.71% | 32.32% | 29.30% | 28.88% | 31.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.