Megaport Limited (ASX:MP1)
Australia
· Delayed Price · Currency is AUD 8.34
+0.41 (5.17%)
Mar 6, 2026, 4:13 PM AEST
Megaport Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 255.16 | 227.06 | 195.27 | 153.08 | 109.73 | 78.28 | Upgrade
|
| Revenue Growth (YoY) | 23.32% | 16.28% | 27.56% | 39.51% | 40.18% | 34.87% | Upgrade
|
| Cost of Revenue | 70.13 | 65.01 | 58.45 | 49.16 | 41.47 | 36.21 | Upgrade
|
| Gross Profit | 185.03 | 162.05 | 136.82 | 103.93 | 68.26 | 42.07 | Upgrade
|
| Selling, General & Admin | 128.65 | 113.6 | 88.58 | 81.7 | 78.2 | 59.8 | Upgrade
|
| Other Operating Expenses | 5.34 | 5.62 | 6.28 | 5.45 | 5.68 | 5.78 | Upgrade
|
| Operating Expenses | 189.77 | 162.55 | 132.2 | 123.45 | 113.85 | 89.05 | Upgrade
|
| Operating Income | -4.74 | -0.5 | 4.62 | -19.53 | -45.59 | -46.98 | Upgrade
|
| Interest Expense | -2.68 | -1.4 | -1.28 | -1.57 | -1.59 | -1.11 | Upgrade
|
| Interest & Investment Income | 2.56 | 1.62 | 0.95 | 0.7 | 0.12 | 0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.21 | -0.53 | -2.52 | 11.32 | 10.06 | -13.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.32 | -0.32 | -0.47 | -0.85 | -0.29 | -0.38 | Upgrade
|
| EBT Excluding Unusual Items | -7.39 | -1.13 | 1.31 | -9.93 | -37.3 | -61.65 | Upgrade
|
| Merger & Restructuring Charges | -15.79 | - | - | - | -0.88 | - | Upgrade
|
| Other Unusual Items | 4.86 | - | - | - | - | - | Upgrade
|
| Pretax Income | -18.32 | -1.13 | 1.31 | -9.93 | -38.18 | -61.65 | Upgrade
|
| Income Tax Expense | 1.93 | -0.84 | -8.3 | -0.16 | 10.32 | -6.65 | Upgrade
|
| Net Income | -20.25 | -0.29 | 9.61 | -9.77 | -48.5 | -55 | Upgrade
|
| Net Income to Common | -20.25 | -0.29 | 9.61 | -9.77 | -48.5 | -55 | Upgrade
|
| Shares Outstanding (Basic) | 195 | 160 | 159 | 158 | 158 | 155 | Upgrade
|
| Shares Outstanding (Diluted) | 195 | 160 | 161 | 158 | 158 | 155 | Upgrade
|
| Shares Change (YoY) | 49.00% | -0.46% | 1.77% | 0.45% | 1.62% | 8.96% | Upgrade
|
| EPS (Basic) | -0.10 | -0.00 | 0.06 | -0.06 | -0.31 | -0.35 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.00 | 0.06 | -0.06 | -0.31 | -0.35 | Upgrade
|
| Free Cash Flow | 37.69 | 46.75 | 41.15 | -7.4 | -33.98 | -22.7 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.29 | 0.26 | -0.05 | -0.22 | -0.15 | Upgrade
|
| Gross Margin | 72.52% | 71.37% | 70.06% | 67.89% | 62.21% | 53.74% | Upgrade
|
| Operating Margin | -1.86% | -0.22% | 2.37% | -12.75% | -41.55% | -60.01% | Upgrade
|
| Profit Margin | -7.94% | -0.13% | 4.92% | -6.39% | -44.19% | -70.26% | Upgrade
|
| Free Cash Flow Margin | 14.77% | 20.59% | 21.07% | -4.84% | -30.97% | -29.00% | Upgrade
|
| EBITDA | 16.59 | 20.56 | 23.2 | 0.05 | -29.15 | -32.74 | Upgrade
|
| EBITDA Margin | 6.50% | 9.05% | 11.88% | 0.03% | -26.57% | -41.82% | Upgrade
|
| D&A For EBITDA | 21.32 | 21.06 | 18.58 | 19.57 | 16.44 | 14.24 | Upgrade
|
| EBIT | -4.74 | -0.5 | 4.62 | -19.53 | -45.59 | -46.98 | Upgrade
|
| EBIT Margin | -1.86% | -0.22% | 2.37% | -12.75% | -41.55% | -60.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.