Metal Powder Works Limited (ASX:MPW)
2.250
-0.170 (-7.02%)
At close: Mar 6, 2026
Metal Powder Works Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 | 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | 2021 |
| Operating Revenue | 2.72 | 1.6 | 1.25 | 1.88 | 1.29 | 0.16 | Upgrade
|
| Other Revenue | - | - | 0 | - | 0.01 | - | Upgrade
|
| Revenue | 2.72 | 1.6 | 1.25 | 1.88 | 1.29 | 0.16 | Upgrade
|
| Revenue Growth (YoY) | 86.02% | 28.30% | -33.53% | 45.27% | 684.79% | -7.36% | Upgrade
|
| Cost of Revenue | 1.91 | 1.27 | 0.57 | 0.72 | 0.4 | 0.18 | Upgrade
|
| Gross Profit | 0.8 | 0.33 | 0.68 | 1.16 | 0.89 | -0.02 | Upgrade
|
| Selling, General & Admin | 7.34 | 4.06 | 2 | 2.01 | 1.67 | 1.59 | Upgrade
|
| Research & Development | 0.37 | 0.31 | 0.13 | 0.29 | 0.1 | 0.24 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -0.03 | -0.04 | Upgrade
|
| Operating Expenses | 7.71 | 4.37 | 2.44 | 2.29 | 2.02 | 1.99 | Upgrade
|
| Operating Income | -6.91 | -4.03 | -1.76 | -1.13 | -1.13 | -2.01 | Upgrade
|
| Interest Expense | -0.08 | -0.12 | -0.08 | - | -0.05 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.09 | -0.08 | -0.16 | -0.1 | -0.13 | -0.13 | Upgrade
|
| EBT Excluding Unusual Items | -7.08 | -4.23 | -2 | -1.23 | -1.31 | -2.16 | Upgrade
|
| Impairment of Goodwill | -1.96 | -1.96 | - | - | - | - | Upgrade
|
| Pretax Income | -9.04 | -6.19 | -2 | -1.23 | -1.31 | -2.16 | Upgrade
|
| Net Income | -9.04 | -6.19 | -2 | -1.23 | -1.31 | -2.16 | Upgrade
|
| Net Income to Common | -9.04 | -6.19 | -2 | -1.23 | -1.31 | -2.16 | Upgrade
|
| Shares Outstanding (Basic) | 127 | 83 | 11 | 55 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 127 | 83 | 11 | 55 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 1030.95% | 643.15% | -79.65% | 391.34% | - | - | Upgrade
|
| EPS (Basic) | -0.07 | -0.07 | -0.18 | -0.02 | -0.12 | -0.19 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.07 | -0.18 | -0.02 | -0.12 | -0.19 | Upgrade
|
| Free Cash Flow | -6.2 | -3.07 | -1.28 | -0.59 | -1.39 | -2.26 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.04 | -0.11 | -0.01 | -0.12 | -0.20 | Upgrade
|
| Gross Margin | 29.50% | 20.92% | 54.39% | 61.69% | 69.01% | -10.55% | Upgrade
|
| Operating Margin | -254.41% | -251.92% | -141.05% | -60.37% | -87.61% | -1218.51% | Upgrade
|
| Profit Margin | -332.95% | -386.82% | -160.32% | -65.59% | -101.27% | -1313.14% | Upgrade
|
| Free Cash Flow Margin | -228.24% | -192.00% | -102.51% | -31.23% | -107.66% | -1374.97% | Upgrade
|
| EBITDA | -6.44 | -3.66 | -1.62 | -0.92 | -1 | -1.88 | Upgrade
|
| EBITDA Margin | -237.02% | -228.91% | -130.18% | -49.27% | -77.58% | - | Upgrade
|
| D&A For EBITDA | 0.47 | 0.37 | 0.14 | 0.21 | 0.13 | 0.13 | Upgrade
|
| EBIT | -6.91 | -4.03 | -1.76 | -1.13 | -1.13 | -2.01 | Upgrade
|
| EBIT Margin | -254.41% | -251.92% | -141.05% | -60.37% | -87.61% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.