Multistack International Limited (ASX:MSI)
Australia
· Delayed Price · Currency is AUD 0.0030
0.00 (0.00%)
At close: Feb 23, 2026
Multistack International Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 0.16 | 0.37 | 1.76 | 0.63 | 0.64 | Upgrade
|
| Revenue Growth (YoY) | -57.52% | -78.79% | 178.61% | -1.72% | 7.16% | Upgrade
|
| Cost of Revenue | 0.09 | 0.25 | 1.45 | 0.3 | 0.53 | Upgrade
|
| Gross Profit | 0.07 | 0.12 | 0.31 | 0.33 | 0.11 | Upgrade
|
| Selling, General & Admin | 1.77 | 1.09 | 1.15 | 1.14 | 1.07 | Upgrade
|
| Other Operating Expenses | - | 0.03 | 0.08 | 0.05 | -0.09 | Upgrade
|
| Operating Expenses | 1.77 | 1.12 | 1.22 | 1.19 | 0.98 | Upgrade
|
| Operating Income | -1.69 | -1 | -0.92 | -0.86 | -0.86 | Upgrade
|
| Interest Expense | -0.03 | -0.2 | -0.14 | -0.14 | -0.12 | Upgrade
|
| Interest & Investment Income | 0 | 0.01 | 0 | 0.02 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.04 | -0.49 | 0.04 | -0.27 | -0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.05 | 0 | 0.12 | -0.49 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | 2.37 | -1.68 | -0.89 | -1.74 | -1.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.09 | - | Upgrade
|
| Asset Writedown | -0.11 | - | - | - | - | Upgrade
|
| Pretax Income | 2.26 | -1.68 | -0.89 | -1.83 | -1.13 | Upgrade
|
| Net Income | 2.26 | -1.68 | -0.89 | -1.83 | -1.13 | Upgrade
|
| Net Income to Common | 2.26 | -1.68 | -0.89 | -1.83 | -1.13 | Upgrade
|
| Shares Outstanding (Basic) | 136 | 136 | 136 | 136 | 136 | Upgrade
|
| Shares Outstanding (Diluted) | 136 | 136 | 136 | 136 | 136 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 21.37% | Upgrade
|
| EPS (Basic) | 0.02 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.02 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Free Cash Flow | 1.33 | -0.49 | -0.73 | -0.41 | -0.56 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.00 | -0.01 | -0.00 | -0.00 | Upgrade
|
| Gross Margin | 46.21% | 32.17% | 17.53% | 52.13% | 17.71% | Upgrade
|
| Operating Margin | -1065.95% | -267.29% | -51.92% | -135.78% | -134.12% | Upgrade
|
| Profit Margin | 1420.59% | -448.97% | -50.60% | -289.57% | -175.97% | Upgrade
|
| Free Cash Flow Margin | 839.75% | -131.89% | -41.43% | -65.45% | -86.38% | Upgrade
|
| EBIT | -1.69 | -1 | -0.92 | -0.86 | -0.86 | Upgrade
|
| EBIT Margin | - | -267.29% | -51.92% | -135.78% | -134.12% | Upgrade
|
| Revenue as Reported | 0.16 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.