MyState Limited (ASX:MYS)
Australia
· Delayed Price · Currency is AUD 4.380
-0.030 (-0.68%)
Mar 6, 2026, 4:10 PM AEST
MyState Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Interest Income on Loans | 726.3 | 608.58 | 478.92 | 352.97 | 159.75 | 164.34 | Upgrade
|
| Interest Paid on Deposits | 529.3 | 452.01 | 354.39 | 220.38 | 49.5 | 52.39 | Upgrade
|
| Net Interest Income | 197 | 156.57 | 124.54 | 132.59 | 110.25 | 111.95 | Upgrade
|
| Net Interest Income Growth (YoY) | 57.16% | 25.72% | -6.08% | 20.27% | -1.52% | 12.49% | Upgrade
|
| Trust Income | 15.64 | 14.54 | 15.4 | 14.31 | 14.82 | 13.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.32 | - | Upgrade
|
| Other Non-Interest Income | 22.24 | 15.53 | 12.49 | 13.48 | 15.1 | 12.95 | Upgrade
|
| Total Non-Interest Income | 37.88 | 30.07 | 27.89 | 27.79 | 30.25 | 26.57 | Upgrade
|
| Non-Interest Income Growth (YoY) | 33.99% | 7.80% | 0.39% | -8.14% | 13.84% | -9.44% | Upgrade
|
| Revenues Before Loan Losses | 234.88 | 186.64 | 152.43 | 160.38 | 140.49 | 138.52 | Upgrade
|
| Provision for Loan Losses | 2.25 | 0.48 | 1.2 | 2.54 | -0.76 | -1 | Upgrade
|
| Revenue | 232.63 | 186.16 | 151.23 | 157.84 | 141.25 | 139.52 | Upgrade
|
| Revenue Growth (YoY) | 50.95% | 23.10% | -4.19% | 11.74% | 1.25% | 12.57% | Upgrade
|
| Salaries and Employee Benefits | 73.57 | 57.45 | 45.23 | 44.04 | 42.61 | 39.11 | Upgrade
|
| Occupancy Expenses | 6.55 | 4.94 | 3.72 | 3.94 | 4.11 | 4.76 | Upgrade
|
| Selling, General & Administrative | 71.89 | 61.01 | 48.8 | 51.49 | 46.17 | 38.44 | Upgrade
|
| Other Non-Interest Expense | 4.87 | 3.58 | 3.28 | 3.19 | 2.99 | 2.58 | Upgrade
|
| Total Non-Interest Expense | 156.88 | 126.98 | 101.02 | 102.65 | 95.88 | 84.9 | Upgrade
|
| EBT Excluding Unusual Items | 75.75 | 59.18 | 50.2 | 55.19 | 45.37 | 54.62 | Upgrade
|
| Asset Writedown | - | - | - | - | 0.53 | - | Upgrade
|
| Pretax Income | 68.4 | 53.3 | 50.2 | 55.19 | 45.9 | 52.06 | Upgrade
|
| Income Tax Expense | 21.47 | 17.74 | 14.91 | 16.68 | 13.88 | 15.72 | Upgrade
|
| Earnings From Continuing Operations | 46.93 | 35.56 | 35.29 | 38.5 | 32.03 | 36.34 | Upgrade
|
| Net Income | 46.93 | 35.56 | 35.29 | 38.5 | 32.03 | 36.34 | Upgrade
|
| Net Income to Common | 46.93 | 35.56 | 35.29 | 38.5 | 32.03 | 36.34 | Upgrade
|
| Net Income Growth | 39.12% | 0.76% | -8.34% | 20.22% | -11.87% | 20.89% | Upgrade
|
| Basic Shares Outstanding | 164 | 135 | 110 | 109 | 106 | 93 | Upgrade
|
| Diluted Shares Outstanding | 194 | 165 | 140 | 138 | 106 | 93 | Upgrade
|
| Shares Change (YoY) | 38.17% | 17.60% | 1.32% | 30.09% | 14.51% | 1.39% | Upgrade
|
| EPS (Basic) | 0.29 | 0.26 | 0.32 | 0.35 | 0.30 | 0.39 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.24 | 0.28 | 0.31 | 0.30 | 0.39 | Upgrade
|
| EPS Growth | -3.96% | -14.37% | -10.69% | 2.34% | -23.04% | 19.24% | Upgrade
|
| Dividend Per Share | 0.230 | 0.215 | 0.230 | 0.230 | 0.240 | 0.255 | Upgrade
|
| Dividend Growth | 4.54% | -6.52% | - | -4.17% | -5.88% | 78.95% | Upgrade
|
| Effective Tax Rate | 31.39% | 33.28% | 29.71% | 30.23% | 30.23% | 30.19% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.