Nick Scali Limited (ASX:NCK)
Australia
· Delayed Price · Currency is AUD 16.97
-0.21 (-1.22%)
At close: Mar 9, 2026
Nick Scali Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 513.47 | 495.28 | 468.19 | 507.72 | 440.96 | 373.04 | Upgrade
|
| Revenue Growth (YoY) | 4.23% | 5.79% | -7.79% | 15.14% | 18.21% | 42.12% | Upgrade
|
| Cost of Revenue | 178.96 | 180.66 | 161.39 | 185.31 | 171.98 | 136.29 | Upgrade
|
| Gross Profit | 334.51 | 314.62 | 306.8 | 322.41 | 268.98 | 236.76 | Upgrade
|
| Selling, General & Admin | 162.67 | 159.86 | 133.83 | 127.86 | 109.34 | 83.49 | Upgrade
|
| Operating Expenses | 217.05 | 213.11 | 179.24 | 170.62 | 150.9 | 114.36 | Upgrade
|
| Operating Income | 117.46 | 101.51 | 127.56 | 151.79 | 118.08 | 122.4 | Upgrade
|
| Interest Expense | -17.38 | -16.98 | -15.1 | -13.24 | -9.27 | -6.96 | Upgrade
|
| Interest & Investment Income | 3.37 | 3.82 | 3.4 | 2.46 | 0.09 | 0.37 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.12 | 1.3 | 1.92 | 1.84 | 1.43 | 1.2 | Upgrade
|
| EBT Excluding Unusual Items | 104.58 | 89.64 | 117.78 | 142.85 | 110.34 | 117.01 | Upgrade
|
| Merger & Restructuring Charges | -1.05 | -2.39 | -1.5 | - | -3.32 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.7 | - | 0.16 | 0.36 | 0.03 | 0.01 | Upgrade
|
| Other Unusual Items | - | - | - | 0.31 | 0.91 | 4.19 | Upgrade
|
| Pretax Income | 104.23 | 87.25 | 116.43 | 143.51 | 107.96 | 121.21 | Upgrade
|
| Income Tax Expense | 35.61 | 29.58 | 35.82 | 42.43 | 33.03 | 36.97 | Upgrade
|
| Net Income | 68.62 | 57.68 | 80.61 | 101.08 | 74.92 | 84.24 | Upgrade
|
| Net Income to Common | 68.62 | 57.68 | 80.61 | 101.08 | 74.92 | 84.24 | Upgrade
|
| Net Income Growth | 1.46% | -28.45% | -20.25% | 34.92% | -11.06% | 100.21% | Upgrade
|
| Shares Outstanding (Basic) | 85 | 85 | 82 | 81 | 81 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 85 | 82 | 81 | 81 | 81 | Upgrade
|
| Shares Change (YoY) | 1.78% | 4.64% | 0.80% | - | - | - | Upgrade
|
| EPS (Basic) | 0.80 | 0.68 | 0.99 | 1.25 | 0.92 | 1.04 | Upgrade
|
| EPS (Diluted) | 0.80 | 0.67 | 0.99 | 1.25 | 0.92 | 1.04 | Upgrade
|
| EPS Growth | -0.29% | -31.61% | -20.91% | 34.92% | -11.06% | 100.38% | Upgrade
|
| Free Cash Flow | 122.73 | 101.91 | 103.28 | 125.62 | 103.92 | 125.1 | Upgrade
|
| Free Cash Flow Per Share | 1.44 | 1.19 | 1.26 | 1.55 | 1.28 | 1.54 | Upgrade
|
| Dividend Per Share | 0.720 | 0.630 | 0.680 | 0.750 | 0.700 | 0.650 | Upgrade
|
| Dividend Growth | 14.29% | -7.35% | -9.33% | 7.14% | 7.69% | 36.84% | Upgrade
|
| Gross Margin | 65.15% | 63.52% | 65.53% | 63.50% | 61.00% | 63.47% | Upgrade
|
| Operating Margin | 22.88% | 20.50% | 27.25% | 29.90% | 26.78% | 32.81% | Upgrade
|
| Profit Margin | 13.36% | 11.64% | 17.22% | 19.91% | 16.99% | 22.58% | Upgrade
|
| Free Cash Flow Margin | 23.90% | 20.58% | 22.06% | 24.74% | 23.57% | 33.54% | Upgrade
|
| EBITDA | 125.63 | 108.55 | 133.43 | 157.32 | 125.14 | 127.21 | Upgrade
|
| EBITDA Margin | 24.47% | 21.92% | 28.50% | 30.99% | 28.38% | 34.10% | Upgrade
|
| D&A For EBITDA | 8.17 | 7.05 | 5.87 | 5.53 | 7.06 | 4.81 | Upgrade
|
| EBIT | 117.46 | 101.51 | 127.56 | 151.79 | 118.08 | 122.4 | Upgrade
|
| EBIT Margin | 22.88% | 20.50% | 27.25% | 29.90% | 26.78% | 32.81% | Upgrade
|
| Effective Tax Rate | 34.16% | 33.90% | 30.77% | 29.57% | 30.60% | 30.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.