Noumi Limited (ASX:NOU)
0.110
-0.005 (-4.35%)
At close: Mar 6, 2026
Noumi Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 629.25 | 595.84 | 589.79 | 551.56 | 522.34 | 547.29 | Upgrade
|
| Revenue Growth (YoY) | 6.22% | 1.03% | 6.93% | 5.59% | -4.56% | 5.93% | Upgrade
|
| Cost of Revenue | 451.71 | 434.12 | 444.04 | 416.79 | 423.92 | 451.71 | Upgrade
|
| Gross Profit | 177.54 | 161.72 | 145.75 | 134.77 | 98.42 | 95.59 | Upgrade
|
| Selling, General & Admin | 118.54 | 111.11 | 108.85 | 105.28 | 105.25 | 104.41 | Upgrade
|
| Research & Development | 2.3 | 1.81 | 1.93 | 2.07 | 2.04 | 1.83 | Upgrade
|
| Other Operating Expenses | 8.38 | 8.07 | 1.2 | 0.9 | - | - | Upgrade
|
| Operating Expenses | 129.22 | 120.99 | 111.98 | 108.23 | 107.55 | 105.9 | Upgrade
|
| Operating Income | 48.32 | 40.73 | 33.78 | 26.54 | -9.13 | -10.31 | Upgrade
|
| Interest Expense | -16.33 | -16.81 | -17.07 | -17.03 | -17.45 | -39.54 | Upgrade
|
| Interest & Investment Income | 0.91 | 1.2 | 1.27 | 0.75 | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 0.29 | 0.61 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0.6 | - | 5.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.81 | -4.37 | -3.42 | -2.66 | 16.08 | 0.22 | Upgrade
|
| EBT Excluding Unusual Items | 29.09 | 20.75 | 14.56 | 7 | -10.2 | -43.9 | Upgrade
|
| Merger & Restructuring Charges | -1 | -1 | -0.07 | -4.23 | -6.49 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -8.32 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.21 | - | - | Upgrade
|
| Asset Writedown | - | -49.97 | -47.9 | -8.24 | -80.7 | -1.91 | Upgrade
|
| Legal Settlements | -1.84 | -7.31 | -6.23 | -1.38 | -55.62 | -6.05 | Upgrade
|
| Other Unusual Items | -118.34 | -112.45 | -58.98 | -40.28 | -5.23 | 13.24 | Upgrade
|
| Pretax Income | -92.08 | -149.98 | -98.62 | -46.91 | -166.56 | -38.62 | Upgrade
|
| Income Tax Expense | 0.06 | 0.03 | -0.29 | -0 | -5.47 | 0.02 | Upgrade
|
| Earnings From Continuing Operations | -92.14 | -150 | -98.33 | -46.91 | -161.1 | -38.63 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 0.35 | -14.54 | Upgrade
|
| Net Income to Company | -92.14 | -150 | -98.33 | -46.91 | -160.74 | -53.18 | Upgrade
|
| Net Income | -92.14 | -150 | -98.33 | -46.91 | -160.74 | -53.18 | Upgrade
|
| Net Income to Common | -92.14 | -150 | -98.33 | -46.91 | -160.74 | -53.18 | Upgrade
|
| Shares Outstanding (Basic) | 277 | 277 | 277 | 277 | 277 | 277 | Upgrade
|
| Shares Outstanding (Diluted) | 277 | 277 | 277 | 277 | 277 | 277 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | 0.98% | Upgrade
|
| EPS (Basic) | -0.33 | -0.54 | -0.35 | -0.17 | -0.58 | -0.19 | Upgrade
|
| EPS (Diluted) | -0.33 | -0.54 | -0.35 | -0.17 | -0.58 | -0.19 | Upgrade
|
| Free Cash Flow | 16.15 | 27.66 | 11.02 | 0.59 | -46.87 | -55.46 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.10 | 0.04 | 0.00 | -0.17 | -0.20 | Upgrade
|
| Gross Margin | 28.21% | 27.14% | 24.71% | 24.43% | 18.84% | 17.46% | Upgrade
|
| Operating Margin | 7.68% | 6.83% | 5.73% | 4.81% | -1.75% | -1.88% | Upgrade
|
| Profit Margin | -14.64% | -25.17% | -16.67% | -8.50% | -30.77% | -9.72% | Upgrade
|
| Free Cash Flow Margin | 2.57% | 4.64% | 1.87% | 0.11% | -8.97% | -10.13% | Upgrade
|
| EBITDA | 53.49 | 47.6 | 46.22 | 41.88 | 10.9 | 9.54 | Upgrade
|
| EBITDA Margin | 8.50% | 7.99% | 7.84% | 7.59% | 2.09% | 1.74% | Upgrade
|
| D&A For EBITDA | 5.17 | 6.88 | 12.44 | 15.34 | 20.02 | 19.85 | Upgrade
|
| EBIT | 48.32 | 40.73 | 33.78 | 26.54 | -9.13 | -10.31 | Upgrade
|
| EBIT Margin | 7.68% | 6.83% | 5.73% | 4.81% | -1.75% | -1.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.