National Storage REIT Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 4, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2020 - 2016
Market Capitalization	3,833	3,200	3,152	3,169	2,558	2,342	Upgrade
Market Cap Growth	10.07%	1.54%	-0.53%	23.86%	9.22%	25.24%	Upgrade
Enterprise Value	8,902	8,066	7,480	7,112	5,762	5,051	Upgrade
Last Close Price	2.73	2.30	2.19	2.14	1.86	1.65	Upgrade
PE Ratio	137.49	116.38	108.68	84.94	93.99	628.35	Upgrade
PS Ratio	9.82	8.20	8.90	9.68	9.21	10.82	Upgrade
PB Ratio	1.05	0.88	0.90	0.94	0.90	1.02	Upgrade
P/OCF Ratio	17.53	14.64	17.09	16.83	15.44	17.33	Upgrade
EV/Sales Ratio	22.81	20.67	21.13	21.72	20.74	23.33	Upgrade
EV/EBITDA Ratio	38.81	35.33	35.35	37.13	36.74	42.50	Upgrade
EV/EBIT Ratio	39.30	35.61	35.62	37.39	37.17	42.93	Upgrade
Debt / Equity Ratio	0.55	0.55	0.43	0.31	0.38	0.38	Upgrade
Debt / EBITDA Ratio	8.68	8.68	7.07	5.41	6.83	7.24	Upgrade
Asset Turnover	0.07	0.07	0.07	0.08	0.08	0.07	Upgrade
Inventory Turnover	32.97	32.97	23.36	19.13	21.32	24.14	Upgrade
Quick Ratio	0.51	0.51	0.51	0.58	0.80	1.11	Upgrade
Current Ratio	0.55	0.55	1.54	0.67	0.86	1.17	Upgrade
Return on Equity (ROE)	6.61%	6.61%	6.68%	10.29%	24.23%	15.46%	Upgrade
Return on Assets (ROA)	2.58%	2.58%	2.69%	2.75%	2.65%	2.50%	Upgrade
Return on Capital (ROIC)	2.66%	2.66%	2.78%	2.85%	2.74%	2.57%	Upgrade
Earnings Yield	0.72%	0.86%	0.92%	1.18%	1.06%	0.16%	Upgrade
Dividend Yield	4.10%	4.83%	5.01%	5.14%	5.38%	4.97%	Upgrade
Payout Ratio	381.09%	381.09%	353.10%	281.17%	282.07%	1694.53%	Upgrade
Buyback Yield / Dilution	-1.50%	-1.50%	-9.50%	-3.81%	-16.72%	-23.18%	Upgrade
Total Shareholder Return	2.63%	3.32%	-4.49%	1.34%	-11.34%	-18.22%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.