Prophecy International Holdings Limited (ASX:PRO)
Australia
· Delayed Price · Currency is AUD 0.0990
0.00 (0.00%)
Mar 9, 2026, 3:30 PM AEST
ASX:PRO Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 19.81 | 21.75 | 22.87 | 20.23 | 16.87 | 12.84 | Upgrade
|
| Other Revenue | 0.08 | 0.17 | 0.32 | 0.08 | 0 | 0.48 | Upgrade
|
| Revenue | 19.88 | 21.92 | 23.19 | 20.31 | 16.87 | 13.32 | Upgrade
|
| Revenue Growth (YoY) | -14.58% | -5.47% | 14.21% | 20.38% | 26.64% | -3.11% | Upgrade
|
| Gross Profit | 19.88 | 21.92 | 23.19 | 20.31 | 16.87 | 13.32 | Upgrade
|
| Selling, General & Admin | 14.72 | 15.69 | 15.76 | 14.42 | 10.69 | 9.06 | Upgrade
|
| Other Operating Expenses | 12.54 | 11.56 | 10.35 | 7.86 | 5.92 | 5.06 | Upgrade
|
| Operating Expenses | 30.49 | 28.53 | 27.49 | 23.67 | 18.29 | 15.98 | Upgrade
|
| Operating Income | -10.6 | -6.61 | -4.3 | -3.36 | -1.43 | -2.66 | Upgrade
|
| Interest Expense | -0.04 | -0.04 | -0.06 | -0.05 | -0.04 | -0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.46 | 0.46 | -0.24 | 0.6 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | -10.19 | -6.19 | -4.6 | -2.82 | -1.46 | -2.71 | Upgrade
|
| Pretax Income | -10.19 | -6.19 | -4.6 | -2.82 | -1.46 | -2.71 | Upgrade
|
| Income Tax Expense | 0.09 | 0.28 | -0.37 | -0.34 | 0.21 | -0.76 | Upgrade
|
| Earnings From Continuing Operations | -10.28 | -6.48 | -4.23 | -2.48 | -1.67 | -1.95 | Upgrade
|
| Net Income to Company | -10.28 | -6.48 | -4.23 | -2.48 | -1.67 | -1.95 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0.01 | -0.01 | -0.01 | -0.04 | -0.02 | Upgrade
|
| Net Income | -10.29 | -6.49 | -4.24 | -2.49 | -1.71 | -1.97 | Upgrade
|
| Net Income to Common | -10.29 | -6.49 | -4.24 | -2.49 | -1.71 | -1.97 | Upgrade
|
| Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 71 | 64 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 71 | 64 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.18% | 0.02% | 4.35% | 10.12% | 0.07% | Upgrade
|
| EPS (Basic) | -0.14 | -0.09 | -0.06 | -0.03 | -0.02 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.14 | -0.09 | -0.06 | -0.03 | -0.02 | -0.03 | Upgrade
|
| Free Cash Flow | -4.67 | -5.62 | 0.19 | -1.36 | 2.84 | -0.41 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.08 | 0.00 | -0.02 | 0.04 | -0.01 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -53.33% | -30.15% | -18.55% | -16.56% | -8.45% | -19.98% | Upgrade
|
| Profit Margin | -51.76% | -29.59% | -18.28% | -12.25% | -10.16% | -14.82% | Upgrade
|
| Free Cash Flow Margin | -23.47% | -25.65% | 0.80% | -6.71% | 16.85% | -3.07% | Upgrade
|
| EBITDA | -7.75 | -5.7 | -3.38 | -2.45 | -0.5 | -1.72 | Upgrade
|
| EBITDA Margin | -38.95% | -25.99% | -14.56% | -12.08% | -2.99% | -12.93% | Upgrade
|
| D&A For EBITDA | 2.86 | 0.91 | 0.93 | 0.91 | 0.92 | 0.94 | Upgrade
|
| EBIT | -10.6 | -6.61 | -4.3 | -3.36 | -1.43 | -2.66 | Upgrade
|
| EBIT Margin | -53.33% | -30.15% | -18.55% | -16.56% | -8.45% | -19.98% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.