Peter Warren Automotive Holdings Limited (ASX:PWR)
Australia
· Delayed Price · Currency is AUD 1.350
+0.015 (1.12%)
Mar 10, 2026, 3:42 PM AEST
ASX:PWR Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2017 |
| Operating Revenue | 2,520 | 2,481 | 2,474 | 2,060 | 1,696 | 1,612 | Upgrade
|
| Other Revenue | 0.31 | 0.16 | 0.14 | 0.86 | 0.76 | 1.13 | Upgrade
|
| Revenue | 2,521 | 2,482 | 2,474 | 2,061 | 1,697 | 1,613 | Upgrade
|
| Revenue Growth (YoY) | 0.82% | 0.32% | 20.01% | 21.49% | 5.17% | 17.83% | Upgrade
|
| Cost of Revenue | 2,115 | 2,083 | 2,056 | 1,681 | 1,369 | 1,329 | Upgrade
|
| Gross Profit | 405.52 | 398.78 | 417.19 | 380.65 | 327.82 | 284.19 | Upgrade
|
| Selling, General & Admin | 238.44 | 236.11 | 235.78 | 210.93 | 178.6 | 156.4 | Upgrade
|
| Other Operating Expenses | 55.27 | 54.6 | 50.54 | 41.1 | 33.81 | 29.31 | Upgrade
|
| Operating Expenses | 334.63 | 330.81 | 320.91 | 282.82 | 238.79 | 209.72 | Upgrade
|
| Operating Income | 70.9 | 67.97 | 96.28 | 97.84 | 89.03 | 74.47 | Upgrade
|
| Interest Expense | -45.99 | -49.12 | -43.58 | -27.74 | -15.45 | -23.29 | Upgrade
|
| Interest & Investment Income | 0.93 | 0.99 | 0.87 | 0.53 | 0.15 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.56 | 11.28 | 14.51 | 3.02 | Upgrade
|
| EBT Excluding Unusual Items | 25.83 | 19.85 | 54.14 | 81.9 | 88.23 | 54.26 | Upgrade
|
| Merger & Restructuring Charges | -0.65 | -0.51 | -0.72 | -0.8 | -2.27 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.04 | 0.01 | 0.02 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -5.12 | 0.54 | Upgrade
|
| Pretax Income | 25.15 | 19.3 | 53.42 | 81.12 | 80.84 | 54.8 | Upgrade
|
| Income Tax Expense | 7.88 | 5.95 | 15.98 | 24.76 | 24.33 | 17.25 | Upgrade
|
| Earnings From Continuing Operations | 17.27 | 13.36 | 37.44 | 56.36 | 56.51 | 37.55 | Upgrade
|
| Net Income to Company | 17.27 | 13.36 | 37.44 | 56.36 | 56.51 | 37.55 | Upgrade
|
| Minority Interest in Earnings | -1.35 | -1.26 | -1.36 | - | - | - | Upgrade
|
| Net Income | 15.93 | 12.09 | 36.09 | 56.36 | 56.51 | 37.55 | Upgrade
|
| Net Income to Common | 15.93 | 12.09 | 36.09 | 56.36 | 56.51 | 37.55 | Upgrade
|
| Net Income Growth | -12.75% | -66.48% | -35.98% | -0.27% | 50.52% | 321.49% | Upgrade
|
| Shares Outstanding (Basic) | 172 | 172 | 172 | 172 | 169 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 172 | 172 | 173 | 173 | 170 | 75 | Upgrade
|
| Shares Change (YoY) | -0.22% | -0.51% | 0.21% | 1.74% | 126.34% | 36.15% | Upgrade
|
| EPS (Basic) | 0.09 | 0.07 | 0.21 | 0.33 | 0.33 | 0.50 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.07 | 0.21 | 0.33 | 0.33 | 0.50 | Upgrade
|
| EPS Growth | -12.66% | -66.31% | -36.12% | -1.98% | -33.50% | 209.59% | Upgrade
|
| Free Cash Flow | 56.77 | 57.59 | 64.33 | 63.38 | 60.96 | -68.58 | Upgrade
|
| Free Cash Flow Per Share | 0.33 | 0.34 | 0.37 | 0.37 | 0.36 | -0.92 | Upgrade
|
| Dividend Per Share | 0.070 | 0.056 | 0.145 | 0.220 | 0.220 | - | Upgrade
|
| Dividend Growth | -7.90% | -61.38% | -34.09% | - | - | - | Upgrade
|
| Gross Margin | 16.09% | 16.07% | 16.86% | 18.47% | 19.32% | 17.61% | Upgrade
|
| Operating Margin | 2.81% | 2.74% | 3.89% | 4.75% | 5.25% | 4.62% | Upgrade
|
| Profit Margin | 0.63% | 0.49% | 1.46% | 2.73% | 3.33% | 2.33% | Upgrade
|
| Free Cash Flow Margin | 2.25% | 2.32% | 2.60% | 3.08% | 3.59% | -4.25% | Upgrade
|
| EBITDA | 84.44 | 81.47 | 107.69 | 108.12 | 98.12 | 79.64 | Upgrade
|
| EBITDA Margin | 3.35% | 3.28% | 4.35% | 5.24% | 5.78% | 4.94% | Upgrade
|
| D&A For EBITDA | 13.54 | 13.5 | 11.41 | 10.28 | 9.09 | 5.16 | Upgrade
|
| EBIT | 70.9 | 67.97 | 96.28 | 97.84 | 89.03 | 74.47 | Upgrade
|
| EBIT Margin | 2.81% | 2.74% | 3.89% | 4.75% | 5.25% | 4.62% | Upgrade
|
| Effective Tax Rate | 31.32% | 30.80% | 29.91% | 30.52% | 30.10% | 31.48% | Upgrade
|
| Advertising Expenses | - | 11.16 | 9.49 | 8.82 | 7.59 | 6.65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.