Ragnar Metals Limited (ASX:RAG)
0.0340
+0.0020 (6.25%)
Mar 10, 2026, 12:28 PM AEST
Ragnar Metals Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | 4.7 | -0.31 | 3.61 | -0.65 | -1.2 | -0.83 | Upgrade
|
| Depreciation & Amortization | 0.02 | 0.02 | 1.49 | - | - | 0.03 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | -0.03 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.06 | -1.06 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 0.1 | 0.1 | 0.44 | 0.08 | 0.46 | 0.13 | Upgrade
|
| Other Operating Activities | -5.04 | 0.02 | -0.09 | 0.18 | 0.1 | 0.11 | Upgrade
|
| Change in Accounts Receivable | -0.02 | -0.02 | -0.11 | 0.3 | 0.25 | -0.02 | Upgrade
|
| Change in Accounts Payable | 0.01 | 0.01 | 0.03 | -0 | 0.05 | -0.24 | Upgrade
|
| Operating Cash Flow | -1.3 | -1.25 | -0.68 | -0.08 | -0.34 | -0.86 | Upgrade
|
| Capital Expenditures | -0.55 | -1.07 | -1.56 | -0.5 | -1.12 | -1.01 | Upgrade
|
| Divestitures | - | - | 9.49 | - | - | - | Upgrade
|
| Investment in Securities | -1.21 | -6.22 | - | -0.01 | - | - | Upgrade
|
| Other Investing Activities | - | - | - | -1.29 | -1 | - | Upgrade
|
| Investing Cash Flow | -1.75 | -7.28 | 7.94 | -1.8 | -2.12 | -1.01 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 0.8 | Upgrade
|
| Total Debt Issued | - | - | - | - | - | 0.8 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | - | -0.8 | Upgrade
|
| Total Debt Repaid | - | - | - | - | - | -0.8 | Upgrade
|
| Issuance of Common Stock | - | 0.09 | 1.9 | - | 1.23 | 5.5 | Upgrade
|
| Other Financing Activities | - | -0.04 | -0.01 | - | -0.08 | -0.37 | Upgrade
|
| Financing Cash Flow | - | 0.05 | 1.89 | - | 1.15 | 5.13 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.01 | 0.01 | 0 | -0 | -0 | -0.01 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 0 | - | - | Upgrade
|
| Net Cash Flow | -3.05 | -8.47 | 9.15 | -1.89 | -1.31 | 3.25 | Upgrade
|
| Free Cash Flow | -1.85 | -2.31 | -2.24 | -0.58 | -1.46 | -1.87 | Upgrade
|
| Free Cash Flow Margin | -29.64% | -190.21% | -667.14% | -10332.51% | -5728.67% | -1833277.45% | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.02 | Upgrade
|
| Cash Interest Paid | 0 | - | - | - | - | - | Upgrade
|
| Cash Income Tax Paid | - | -0.02 | - | - | - | - | Upgrade
|
| Levered Free Cash Flow | 2.63 | -1.54 | 0.29 | -1.73 | -1.32 | -1.26 | Upgrade
|
| Unlevered Free Cash Flow | 2.63 | -1.54 | 0.29 | -1.73 | -1.32 | -1.2 | Upgrade
|
| Change in Working Capital | -0.01 | -0.01 | -0.09 | 0.3 | 0.3 | -0.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.