RBR Group Limited (ASX:RBR)
0.0220
+0.0010 (4.76%)
Mar 10, 2026, 9:59 AM AEST
RBR Group Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | -1.29 | -1.36 | -0.98 | -1.47 | 0.47 | -1.72 | Upgrade
|
| Depreciation & Amortization | 0.3 | 0.29 | 0.22 | 0.18 | 0.18 | 0.08 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0 | 0 | 0.12 | - | 0.68 | 0.1 | Upgrade
|
| Stock-Based Compensation | 0.01 | 0.01 | 0.08 | 0.09 | - | 0.01 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.19 | 0.19 | - | - | - | - | Upgrade
|
| Other Operating Activities | -0.86 | -0.51 | 0.07 | 0.06 | 2.32 | -0.66 | Upgrade
|
| Change in Accounts Receivable | 0.58 | 0.58 | 5.27 | -6.84 | 0.14 | -0.34 | Upgrade
|
| Change in Accounts Payable | 0.1 | 0.1 | -0.71 | 1.84 | -0.44 | 0.09 | Upgrade
|
| Change in Unearned Revenue | - | - | -3.65 | 3.65 | - | - | Upgrade
|
| Change in Other Net Operating Assets | 0.01 | 0.01 | -0.17 | -0.4 | 0.25 | 0.01 | Upgrade
|
| Operating Cash Flow | -0.97 | -0.71 | 0.26 | -2.88 | 3.59 | -2.43 | Upgrade
|
| Capital Expenditures | -0.02 | -0.18 | -0.72 | -0.51 | -0.08 | -0.04 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | - | 0.1 | Upgrade
|
| Other Investing Activities | 0.23 | 0.23 | - | - | - | - | Upgrade
|
| Investing Cash Flow | 0.21 | 0.06 | -0.72 | -0.51 | -0.08 | 0.06 | Upgrade
|
| Short-Term Debt Issued | - | 0.02 | - | - | - | 1.75 | Upgrade
|
| Long-Term Debt Issued | - | - | 1 | 0.32 | - | 0.03 | Upgrade
|
| Total Debt Issued | -0 | 0.02 | 1 | 0.32 | - | 1.78 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -0.1 | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.38 | -0.58 | -1.05 | -1.73 | -0.08 | Upgrade
|
| Total Debt Repaid | -0.52 | -0.38 | -0.58 | -1.05 | -1.83 | -0.08 | Upgrade
|
| Net Debt Issued (Repaid) | -0.53 | -0.36 | 0.42 | -0.73 | -1.83 | 1.7 | Upgrade
|
| Issuance of Common Stock | 1 | 1.3 | - | 0.58 | 0.03 | 2.38 | Upgrade
|
| Other Financing Activities | -0.1 | -0.11 | - | - | - | -0.29 | Upgrade
|
| Financing Cash Flow | 0.38 | 0.83 | 0.42 | -0.15 | -1.8 | 3.78 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.02 | 0 | 0 | 0.07 | 0.07 | 0.07 | Upgrade
|
| Net Cash Flow | -0.4 | 0.18 | -0.05 | -3.47 | 1.79 | 1.48 | Upgrade
|
| Free Cash Flow | -0.99 | -0.88 | -0.47 | -3.38 | 3.52 | -2.47 | Upgrade
|
| Free Cash Flow Margin | -96.53% | -92.99% | -6.12% | -86.65% | 94.00% | -92.38% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.07 | 0.08 | -0.07 | Upgrade
|
| Cash Interest Paid | 0.17 | 0.17 | 0.24 | 0.22 | 0.23 | 0.15 | Upgrade
|
| Cash Income Tax Paid | - | - | - | - | 0.07 | -0 | Upgrade
|
| Levered Free Cash Flow | -1.38 | -0.95 | 0.4 | -2.72 | 2.15 | -1.67 | Upgrade
|
| Unlevered Free Cash Flow | -1.28 | -0.83 | 0.54 | -2.59 | 2.31 | -1.57 | Upgrade
|
| Change in Working Capital | 0.69 | 0.69 | 0.74 | -1.74 | -0.05 | -0.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.