RemSense Technologies Limited (ASX:REM)
Australia
· Delayed Price · Currency is AUD 0.0450
-0.0040 (-8.16%)
At close: Mar 9, 2026
RemSense Technologies Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2019 |
| Net Income | -1.74 | -0.8 | -2.31 | -3.03 | -2.45 | -0.73 | Upgrade
|
| Depreciation & Amortization | 0 | 0.16 | 0.19 | 0.2 | 0.17 | 0.23 | Upgrade
|
| Other Amortization | 0.47 | 0.31 | 0.26 | 0.19 | 0.01 | 0 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | -0 | -0.01 | -0.01 | -0 | -0 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 0.13 | - | - | - | Upgrade
|
| Stock-Based Compensation | 0.85 | 0.85 | 0.18 | 0.44 | 0.1 | 0.01 | Upgrade
|
| Other Operating Activities | -0.11 | 0.02 | -0.06 | -0.1 | 0.11 | 0 | Upgrade
|
| Change in Accounts Receivable | 0.38 | 0.38 | -0.31 | 0.38 | -0.04 | -0.25 | Upgrade
|
| Change in Inventory | - | - | - | - | 0.01 | - | Upgrade
|
| Change in Accounts Payable | -0.06 | -0.06 | -0 | -0.27 | 0.14 | 0.37 | Upgrade
|
| Change in Unearned Revenue | -0.75 | -0.75 | 0.28 | 0.34 | 0.15 | - | Upgrade
|
| Change in Other Net Operating Assets | 0.27 | 0.27 | 0.28 | 0.22 | -0.15 | 0.13 | Upgrade
|
| Operating Cash Flow | -0.68 | 0.38 | -1.36 | -1.65 | -1.97 | -0.24 | Upgrade
|
| Capital Expenditures | -0.15 | -0 | -0.02 | -0.12 | -0.27 | -0.01 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.02 | 0.04 | 0.01 | 0.03 | 0 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.03 | -0.09 | -0.57 | -0.83 | -0.38 | -0 | Upgrade
|
| Investment in Securities | -0.01 | -0.04 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -0.17 | -0.09 | -0.58 | -0.92 | -0.64 | -0.01 | Upgrade
|
| Short-Term Debt Issued | - | 0.07 | 0.2 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 0.1 | 0.07 | Upgrade
|
| Total Debt Issued | 0.15 | 0.07 | 0.2 | - | 0.1 | 0.07 | Upgrade
|
| Short-Term Debt Repaid | - | -0.08 | -0.16 | - | - | -0.07 | Upgrade
|
| Long-Term Debt Repaid | - | -0.28 | -0.25 | -0.33 | -0.51 | -0.21 | Upgrade
|
| Total Debt Repaid | -0.24 | -0.36 | -0.41 | -0.33 | -0.51 | -0.28 | Upgrade
|
| Net Debt Issued (Repaid) | -0.09 | -0.3 | -0.21 | -0.33 | -0.41 | -0.21 | Upgrade
|
| Issuance of Common Stock | 0.81 | 0.06 | 1.78 | 1.65 | 5 | 1.01 | Upgrade
|
| Other Financing Activities | -0.05 | -0 | -0.1 | -0.1 | -0.37 | -0.05 | Upgrade
|
| Financing Cash Flow | 0.67 | -0.24 | 1.47 | 1.22 | 4.22 | 0.75 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0 | -0 | - | - | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -0 | - | Upgrade
|
| Net Cash Flow | -0.18 | 0.04 | -0.46 | -1.35 | 1.61 | 0.49 | Upgrade
|
| Free Cash Flow | -0.83 | 0.37 | -1.38 | -1.77 | -2.24 | -0.25 | Upgrade
|
| Free Cash Flow Margin | -43.66% | 10.82% | -82.93% | -84.94% | -56.50% | -5.84% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.00 | -0.01 | -0.02 | -0.03 | -0.01 | Upgrade
|
| Cash Interest Paid | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.05 | Upgrade
|
| Levered Free Cash Flow | 0.72 | 1.48 | -1.22 | -1.77 | -1.71 | -0.25 | Upgrade
|
| Unlevered Free Cash Flow | 0.74 | 1.49 | -1.2 | -1.76 | -1.71 | -0.22 | Upgrade
|
| Change in Working Capital | -0.16 | -0.16 | 0.24 | 0.67 | 0.1 | 0.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.