Scentre Group (ASX:SCG)
3.670
-0.020 (-0.54%)
At close: Mar 5, 2026
Scentre Group Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 2,411 | 2,321 | 2,209 | 2,072 | 1,985 | Upgrade
|
| Property Management Fees | 68.6 | 67.4 | 61.1 | 57.4 | 54.8 | Upgrade
|
| Other Revenue | 205.2 | 248.5 | 240.1 | 328.7 | 240.9 | Upgrade
|
| Total Revenue | 2,685 | 2,637 | 2,510 | 2,458 | 2,281 | Upgrade
|
| Revenue Growth (YoY | 1.82% | 5.05% | 2.13% | 7.76% | 5.48% | Upgrade
|
| Property Expenses | 772 | 796.1 | 754.6 | 832.1 | 695.5 | Upgrade
|
| Selling, General & Administrative | 97 | 94.6 | 90.1 | 86.8 | 81.7 | Upgrade
|
| Total Operating Expenses | 869 | 890.7 | 844.7 | 918.9 | 777.2 | Upgrade
|
| Operating Income | 1,816 | 1,746 | 1,666 | 1,539 | 1,504 | Upgrade
|
| Interest Expense | -841.1 | -833.8 | -481.4 | -436.8 | -441.8 | Upgrade
|
| Interest & Investment Income | 17.3 | 14.8 | 14.5 | 6.6 | 5.3 | Upgrade
|
| Income (Loss) on Equity Investments | 169.7 | 66.9 | 148.4 | -13.2 | 123.2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -32.1 | -37 | Upgrade
|
| Other Non-Operating Income | 194.1 | 15.5 | -200.9 | -913.4 | -131.5 | Upgrade
|
| EBT Excluding Unusual Items | 1,356 | 1,010 | 1,146 | 150.1 | 1,022 | Upgrade
|
| Asset Writedown | 462.8 | 102.4 | -981.9 | 250.9 | 93.5 | Upgrade
|
| Other Unusual Items | 6.9 | 2.1 | 49.7 | -7.2 | -154.6 | Upgrade
|
| Pretax Income | 1,817 | 1,100 | 186 | 346.2 | 937.2 | Upgrade
|
| Income Tax Expense | 22.2 | 40.7 | 11 | 24 | 33.2 | Upgrade
|
| Earnings From Continuing Operations | 1,795 | 1,060 | 175 | 322.2 | 904 | Upgrade
|
| Minority Interest in Earnings | -16.7 | -9.9 | -0.1 | -21.6 | -16.1 | Upgrade
|
| Net Income | 1,779 | 1,050 | 174.9 | 300.6 | 887.9 | Upgrade
|
| Net Income to Common | 1,779 | 1,050 | 174.9 | 300.6 | 887.9 | Upgrade
|
| Net Income Growth | 69.41% | 500.23% | -41.82% | -66.14% | - | Upgrade
|
| Basic Shares Outstanding | 5,204 | 5,190 | 5,184 | 5,184 | 5,184 | Upgrade
|
| Diluted Shares Outstanding | 5,229 | 5,214 | 5,206 | 5,203 | 5,203 | Upgrade
|
| Shares Change (YoY) | 0.28% | 0.16% | 0.05% | 0.00% | 0.27% | Upgrade
|
| EPS (Basic) | 0.34 | 0.20 | 0.03 | 0.06 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.20 | 0.03 | 0.06 | 0.17 | Upgrade
|
| EPS Growth | 68.95% | 499.12% | -41.87% | -66.14% | - | Upgrade
|
| Dividend Per Share | 0.177 | 0.172 | 0.166 | 0.158 | 0.142 | Upgrade
|
| Dividend Growth | 3.02% | 3.61% | 5.40% | 10.53% | 103.57% | Upgrade
|
| Operating Margin | 67.64% | 66.22% | 66.35% | 62.61% | 65.92% | Upgrade
|
| Profit Margin | 66.24% | 39.81% | 6.97% | 12.23% | 38.93% | Upgrade
|
| EBIT | 1,816 | 1,746 | 1,666 | 1,539 | 1,504 | Upgrade
|
| EBIT Margin | 67.64% | 66.22% | 66.35% | 62.61% | 65.92% | Upgrade
|
| Funds From Operations (FFO) | 1,188 | 1,132 | 1,094 | 1,040 | 862.5 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | 1,188 | 1,132 | 1,094 | 1,040 | 862.5 | Upgrade
|
| FFO Payout Ratio | 71.56% | 74.38% | 78.18% | 73.53% | 84.15% | Upgrade
|
| Effective Tax Rate | 1.22% | 3.70% | 5.91% | 6.93% | 3.54% | Upgrade
|
| Revenue as Reported | 2,685 | 2,637 | 2,510 | 2,458 | 2,281 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.