SGH Limited (ASX:SGH)
Australia
· Delayed Price · Currency is AUD 42.39
+0.81 (1.95%)
Mar 10, 2026, 12:59 PM AEST
SGH Limited Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | 530.5 | 522.9 | 464.4 | 596.6 | 558.4 | 631.4 | Upgrade
|
| Depreciation & Amortization | 510.5 | 503.7 | 505.4 | 511.6 | 474.4 | 260.3 | Upgrade
|
| Other Amortization | 5.3 | 5.6 | 5 | 6.5 | 13.5 | 4.2 | Upgrade
|
| Loss (Gain) From Sale of Assets | 15.5 | -15.9 | -93.5 | -15.1 | -16.7 | -10.5 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 728.4 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 255 | 266.9 | 219.3 | 73.6 | -663.2 | -92.9 | Upgrade
|
| Loss (Gain) on Equity Investments | 83.4 | 31.3 | 156.5 | -154.8 | -235.1 | -226.4 | Upgrade
|
| Stock-Based Compensation | 2 | - | - | - | - | - | Upgrade
|
| Other Operating Activities | -35.6 | 411.5 | -481.7 | 110.1 | 191.3 | -26.5 | Upgrade
|
| Change in Accounts Receivable | 57.8 | -12.7 | 124.6 | -114.6 | -171.4 | -56.9 | Upgrade
|
| Change in Inventory | 186.8 | 89.6 | -490.1 | -153.4 | -347.8 | 32.6 | Upgrade
|
| Change in Accounts Payable | -168.2 | -417.2 | 305.2 | 414.1 | 62.5 | 80.8 | Upgrade
|
| Change in Other Net Operating Assets | 235.1 | 61.9 | 93.1 | -62.1 | -29 | 26.3 | Upgrade
|
| Operating Cash Flow | 1,652 | 1,417 | 808.2 | 1,194 | 512.4 | 622.4 | Upgrade
|
| Operating Cash Flow Growth | 108.55% | 75.35% | -32.29% | 132.94% | -17.67% | 15.65% | Upgrade
|
| Capital Expenditures | -856 | -764.3 | -672.4 | -601.5 | -636.5 | -189.1 | Upgrade
|
| Sale of Property, Plant & Equipment | 41.1 | 44.4 | 40.7 | 37.7 | 28.3 | 29.4 | Upgrade
|
| Cash Acquisitions | - | -0.6 | -45.2 | - | 552.7 | -0.8 | Upgrade
|
| Divestitures | 30.4 | 30.4 | 206.7 | - | 3,981 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -5.8 | -4.2 | -2.6 | -2.3 | -6.2 | -13 | Upgrade
|
| Investment in Securities | 6.4 | 13.6 | 5.2 | 22.7 | -1,098 | -417.7 | Upgrade
|
| Other Investing Activities | -27.7 | 3 | - | 14.5 | 17 | - | Upgrade
|
| Investing Cash Flow | -811.6 | -677.7 | -467.6 | -528.9 | 2,838 | -591.2 | Upgrade
|
| Long-Term Debt Issued | - | 2,202 | 3,141 | 1,575 | 5,248 | 1,820 | Upgrade
|
| Long-Term Debt Repaid | - | -2,967 | -2,787 | -2,473 | -4,106 | -2,173 | Upgrade
|
| Net Debt Issued (Repaid) | -455.9 | -764.2 | 354.1 | -897.6 | 1,142 | -353.2 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 524.1 | Upgrade
|
| Repurchase of Common Stock | -42.7 | -24.8 | -75.2 | -11.1 | -1,070 | -8.7 | Upgrade
|
| Common Dividends Paid | -252.3 | -244.2 | -167.6 | -167.1 | -167.1 | -149.3 | Upgrade
|
| Dividends Paid | -252.3 | -244.2 | -167.6 | -167.1 | -167.1 | -149.3 | Upgrade
|
| Other Financing Activities | -12.7 | -184.1 | -674.3 | -3.2 | -2,185 | -0.7 | Upgrade
|
| Financing Cash Flow | -763.6 | -1,217 | -563 | -1,079 | -2,280 | 12.2 | Upgrade
|
| Foreign Exchange Rate Adjustments | -10.3 | 0.1 | 0.2 | 36.2 | 23.5 | -2.3 | Upgrade
|
| Net Cash Flow | 66.8 | -477.7 | -222.2 | -378.1 | 1,094 | 41.1 | Upgrade
|
| Free Cash Flow | 796.3 | 652.9 | 135.8 | 592.1 | -124.1 | 433.3 | Upgrade
|
| Free Cash Flow Growth | 855.94% | 380.78% | -77.06% | - | - | 71.81% | Upgrade
|
| Free Cash Flow Margin | 7.61% | 6.18% | 1.30% | 6.05% | -1.38% | 8.30% | Upgrade
|
| Free Cash Flow Per Share | 1.95 | 1.60 | 0.36 | 1.62 | -0.34 | 1.26 | Upgrade
|
| Cash Interest Paid | 302 | 332.5 | 294.7 | 280.4 | - | - | Upgrade
|
| Cash Income Tax Paid | 247.9 | 202.8 | 235.7 | 84 | 196.2 | 111.7 | Upgrade
|
| Levered Free Cash Flow | 412.56 | -0.13 | 409.73 | 557.14 | 57.33 | 654.81 | Upgrade
|
| Unlevered Free Cash Flow | 605.95 | 202.4 | 612.79 | 726.14 | 197.08 | 746.43 | Upgrade
|
| Change in Working Capital | 311.5 | -278.4 | 32.8 | 84 | -485.7 | 82.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.