Service Stream Limited (ASX:SSM)
Australia
· Delayed Price · Currency is AUD 1.860
-0.070 (-3.63%)
At close: Mar 9, 2026
Service Stream Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | 52.91 | 59.18 | 32.3 | 4.46 | -36.32 | 29.27 | Upgrade
|
| Depreciation & Amortization | 53.09 | 51.84 | 53.32 | 55.79 | 46.52 | 25 | Upgrade
|
| Other Amortization | 7.71 | 7.71 | 5.14 | 5.92 | 6.81 | 4.29 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.81 | -2.81 | -0.02 | -1.25 | -0.47 | -0.84 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 6.34 | 38.21 | - | Upgrade
|
| Stock-Based Compensation | 5.94 | 5.94 | 4.39 | 2.05 | 0.33 | 1.29 | Upgrade
|
| Other Operating Activities | -1.18 | 13.65 | 1.19 | 42.4 | -8.54 | -11.91 | Upgrade
|
| Change in Accounts Receivable | -1.18 | -1.18 | 9.22 | -61.72 | -25.83 | 5.77 | Upgrade
|
| Change in Inventory | 3.05 | 3.05 | -3.04 | -1.71 | -1.84 | -0.58 | Upgrade
|
| Change in Accounts Payable | -10.04 | -10.04 | -16.19 | 33.69 | 38.82 | 0.47 | Upgrade
|
| Change in Other Net Operating Assets | 7.66 | 7.66 | 10.88 | 8.83 | 0.87 | -7.2 | Upgrade
|
| Operating Cash Flow | 115.24 | 134.99 | 97.19 | 94.81 | 58.55 | 45.55 | Upgrade
|
| Operating Cash Flow Growth | -4.94% | 38.90% | 2.50% | 61.94% | 28.54% | -21.04% | Upgrade
|
| Capital Expenditures | -14.61 | -8.41 | -8.56 | -5.29 | -3.01 | -3.18 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.75 | 4.3 | 4.09 | 3.97 | 1.18 | 1.06 | Upgrade
|
| Cash Acquisitions | - | 1.36 | - | -12.9 | -313.54 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -5.08 | -4.69 | -1.92 | -2.7 | -2.37 | -6.71 | Upgrade
|
| Investing Cash Flow | -15.94 | -7.45 | -6.38 | -16.91 | -317.74 | -8.84 | Upgrade
|
| Long-Term Debt Issued | - | 60.55 | 50 | 141.32 | 500.01 | - | Upgrade
|
| Long-Term Debt Repaid | - | -140.86 | -139.55 | -194.4 | -401.74 | -36.89 | Upgrade
|
| Net Debt Issued (Repaid) | -26.43 | -80.31 | -89.55 | -53.08 | 98.27 | -36.89 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 179.23 | - | Upgrade
|
| Repurchase of Common Stock | -6.9 | -5.96 | -4.13 | - | -0.2 | - | Upgrade
|
| Common Dividends Paid | -33.82 | -30.67 | -18.44 | -9.24 | - | -28.72 | Upgrade
|
| Financing Cash Flow | -67.14 | -116.94 | -112.12 | -62.31 | 277.3 | -65.61 | Upgrade
|
| Net Cash Flow | 32.16 | 10.61 | -21.32 | 15.59 | 18.1 | -28.9 | Upgrade
|
| Free Cash Flow | 100.63 | 126.58 | 88.63 | 89.53 | 55.53 | 42.36 | Upgrade
|
| Free Cash Flow Growth | -9.59% | 42.82% | -1.00% | 61.21% | 31.09% | -23.67% | Upgrade
|
| Free Cash Flow Margin | 4.47% | 5.44% | 3.87% | 4.36% | 3.67% | 5.28% | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.20 | 0.14 | 0.14 | 0.09 | 0.10 | Upgrade
|
| Cash Interest Paid | 7.52 | 8.86 | 11.55 | 12.71 | 6.84 | 4.74 | Upgrade
|
| Cash Income Tax Paid | 40.59 | 7.68 | 11.95 | -44.47 | 10.78 | 24.18 | Upgrade
|
| Levered Free Cash Flow | 92.01 | 112.52 | 64.34 | 53.78 | -17.44 | 39.07 | Upgrade
|
| Unlevered Free Cash Flow | 97.44 | 118.54 | 72.07 | 62.96 | -13.39 | 41.21 | Upgrade
|
| Change in Working Capital | -0.51 | -0.51 | 0.87 | -20.91 | 12.02 | -1.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.