Vection Technologies Limited (ASX:VR1)
Australia
· Delayed Price · Currency is AUD 0.0350
+0.0010 (2.94%)
Mar 10, 2026, 4:11 PM AEST
Vection Technologies Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | -13.81 | -8.62 | -9.86 | -10.82 | -6.68 | -2.41 | Upgrade
|
| Depreciation & Amortization | 0.19 | 0.58 | 0.39 | 0.31 | 0.21 | -0.12 | Upgrade
|
| Other Amortization | 5.85 | 4.04 | 1.94 | 0.91 | 0.74 | 0.78 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.49 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 3.14 | 3.18 | 0.94 | -0.05 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 0.01 | 0.01 | -0.01 | Upgrade
|
| Stock-Based Compensation | 2.8 | 2.8 | 0.16 | 1.86 | 1.29 | 0.13 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.62 | 0.62 | - | 0.04 | 0.02 | 0.07 | Upgrade
|
| Other Operating Activities | 9.07 | 0.86 | -0.14 | -0.25 | 0.19 | -0.04 | Upgrade
|
| Change in Accounts Receivable | -5.73 | -5.73 | -0.76 | -7.48 | -1.34 | -0.82 | Upgrade
|
| Change in Inventory | 0.3 | 0.3 | -0.66 | 0.67 | -0.26 | 0.33 | Upgrade
|
| Change in Accounts Payable | 1.31 | 1.31 | 7.3 | 4.1 | 3.57 | -0.25 | Upgrade
|
| Change in Unearned Revenue | -0.17 | -0.17 | 0.17 | - | - | - | Upgrade
|
| Change in Income Taxes | -0.15 | -0.15 | - | - | 0.06 | 0.05 | Upgrade
|
| Change in Other Net Operating Assets | 0.92 | 0.92 | 0.16 | - | - | - | Upgrade
|
| Operating Cash Flow | 1.15 | -3.29 | 1.34 | -7.48 | -1.25 | -2.32 | Upgrade
|
| Capital Expenditures | -0.84 | -0.56 | -0.13 | -0.4 | -0.16 | -0.07 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.49 | - | - | - | Upgrade
|
| Cash Acquisitions | -1.41 | -0.57 | - | -0.01 | -0.02 | 2.3 | Upgrade
|
| Sale (Purchase) of Intangibles | -8.1 | -6.6 | -3.67 | -2.68 | -1.84 | -1.33 | Upgrade
|
| Other Investing Activities | -0.08 | - | - | - | - | - | Upgrade
|
| Investing Cash Flow | -10.43 | -7.73 | -3.31 | -3.09 | -2.02 | 0.91 | Upgrade
|
| Long-Term Debt Issued | - | 14.86 | 15.53 | 9.26 | 0.15 | 0.23 | Upgrade
|
| Total Debt Issued | 13.78 | 14.86 | 15.53 | 9.26 | 0.15 | 0.23 | Upgrade
|
| Long-Term Debt Repaid | - | -14.22 | -17.43 | -2.57 | -0.84 | -0.25 | Upgrade
|
| Net Debt Issued (Repaid) | -3.58 | 0.64 | -1.9 | 6.69 | -0.69 | -0.03 | Upgrade
|
| Issuance of Common Stock | 25.2 | 5.54 | - | - | 12.95 | 7.49 | Upgrade
|
| Other Financing Activities | -1.88 | -0.07 | - | - | -0.82 | -0.26 | Upgrade
|
| Financing Cash Flow | 19.75 | 6.11 | -1.9 | 6.69 | 11.44 | 7.2 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.09 | 0.36 | 0.17 | 0.36 | -0.38 | -0.28 | Upgrade
|
| Net Cash Flow | 10.57 | -4.55 | -3.71 | -3.51 | 7.79 | 5.5 | Upgrade
|
| Free Cash Flow | 0.32 | -3.84 | 1.21 | -7.88 | -1.41 | -2.39 | Upgrade
|
| Free Cash Flow Margin | 0.75% | -10.25% | 3.55% | -30.21% | -7.74% | -73.47% | Upgrade
|
| Free Cash Flow Per Share | - | -0.00 | 0.00 | -0.01 | -0.00 | -0.00 | Upgrade
|
| Cash Interest Paid | 1.98 | 0.87 | 0.98 | 0.24 | 0.09 | 0.08 | Upgrade
|
| Cash Income Tax Paid | 1.63 | 0.3 | 0.35 | 0.06 | 0.1 | 0.02 | Upgrade
|
| Levered Free Cash Flow | -6.02 | -8.11 | 1.45 | -7.74 | -7.61 | -1.41 | Upgrade
|
| Unlevered Free Cash Flow | -4.78 | -7.56 | 2.06 | -7.59 | -7.55 | -1.37 | Upgrade
|
| Change in Working Capital | -3.57 | -3.57 | 6.19 | -2.72 | 2.03 | -0.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.