Vysarn Limited (ASX:VYS)
Australia
· Delayed Price · Currency is AUD 0.850
+0.005 (0.59%)
Mar 6, 2026, 4:10 PM AEST
Vysarn Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 132.32 | 106.53 | 75.89 | 64.96 | 46.3 | 25.82 | Upgrade
|
| Revenue | 132.32 | 106.53 | 75.89 | 64.96 | 46.3 | 25.82 | Upgrade
|
| Revenue Growth (YoY) | 69.60% | 40.38% | 16.82% | 40.30% | 79.28% | 116.70% | Upgrade
|
| Cost of Revenue | 87.51 | 69.73 | 48.93 | 43.34 | 31.38 | 16.93 | Upgrade
|
| Gross Profit | 44.81 | 36.8 | 26.95 | 21.62 | 14.92 | 8.89 | Upgrade
|
| Selling, General & Admin | 16.24 | 14.62 | 9.81 | 8.16 | 5.18 | 3.89 | Upgrade
|
| Other Operating Expenses | 2.82 | 2.14 | 1.4 | 1.14 | 0.94 | 0.54 | Upgrade
|
| Operating Expenses | 27.13 | 22.78 | 16.01 | 14.17 | 10.62 | 7.86 | Upgrade
|
| Operating Income | 17.68 | 14.02 | 10.94 | 7.45 | 4.3 | 1.03 | Upgrade
|
| Interest Expense | -0.16 | -0.18 | -0.32 | -0.46 | -0.47 | -0.43 | Upgrade
|
| Interest & Investment Income | 0.64 | 0.64 | 0.08 | 0.03 | 0 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.29 | 0.49 | -0.1 | 0.04 | 0.15 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | 17.87 | 14.96 | 10.61 | 7.06 | 3.99 | 0.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 0.45 | 0.02 | 0.11 | 0.27 | Upgrade
|
| Other Unusual Items | 1.89 | - | - | - | - | 0.15 | Upgrade
|
| Pretax Income | 19.83 | 15.03 | 11.06 | 7.08 | 4.1 | 1.14 | Upgrade
|
| Income Tax Expense | 5.45 | 4.33 | 3.1 | 3.2 | 1.24 | 0.79 | Upgrade
|
| Earnings From Continuing Operations | 14.38 | 10.69 | 7.96 | 3.87 | 2.86 | 0.34 | Upgrade
|
| Net Income | 14.38 | 10.69 | 7.96 | 3.87 | 2.86 | 0.34 | Upgrade
|
| Net Income to Common | 14.38 | 10.69 | 7.96 | 3.87 | 2.86 | 0.34 | Upgrade
|
| Net Income Growth | 93.71% | 34.33% | 105.56% | 35.56% | 728.47% | -92.87% | Upgrade
|
| Shares Outstanding (Basic) | 528 | 501 | 408 | 396 | 390 | 387 | Upgrade
|
| Shares Outstanding (Diluted) | 558 | 521 | 421 | 413 | 420 | 417 | Upgrade
|
| Shares Change (YoY) | 24.79% | 23.75% | 2.09% | -1.74% | 0.72% | 37.92% | Upgrade
|
| EPS (Basic) | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | Upgrade
|
| EPS Growth | 55.13% | 8.47% | 101.05% | 38.26% | 749.88% | -95.00% | Upgrade
|
| Free Cash Flow | 2.76 | 7.18 | 2.94 | 5.55 | 2.34 | -4.99 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | Upgrade
|
| Gross Margin | 33.87% | 34.54% | 35.52% | 33.28% | 32.23% | 34.43% | Upgrade
|
| Operating Margin | 13.36% | 13.16% | 14.42% | 11.47% | 9.29% | 3.99% | Upgrade
|
| Profit Margin | 10.87% | 10.04% | 10.49% | 5.96% | 6.17% | 1.33% | Upgrade
|
| Free Cash Flow Margin | 2.08% | 6.74% | 3.87% | 8.54% | 5.06% | -19.31% | Upgrade
|
| EBITDA | 23.79 | 19.33 | 15.31 | 12.01 | 8.55 | 4.26 | Upgrade
|
| EBITDA Margin | 17.98% | 18.14% | 20.17% | 18.49% | 18.47% | 16.49% | Upgrade
|
| D&A For EBITDA | 6.11 | 5.31 | 4.37 | 4.56 | 4.25 | 3.23 | Upgrade
|
| EBIT | 17.68 | 14.02 | 10.94 | 7.45 | 4.3 | 1.03 | Upgrade
|
| EBIT Margin | 13.36% | 13.16% | 14.42% | 11.47% | 9.29% | 3.99% | Upgrade
|
| Effective Tax Rate | 27.47% | 28.84% | 28.03% | 45.27% | 30.24% | 69.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.