Woodside Energy Group Ltd (ASX:WDS)
Australia
· Delayed Price · Currency is AUD 30.75
+0.30 (0.99%)
At close: Mar 6, 2026
Woodside Energy Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 12,984 | 13,179 | 13,994 | 16,817 | 6,962 | Upgrade
|
| Revenue Growth (YoY) | -1.48% | -5.82% | -16.79% | 141.55% | 93.39% | Upgrade
|
| Cost of Revenue | 8,448 | 7,501 | 7,519 | 6,540 | 3,845 | Upgrade
|
| Gross Profit | 4,536 | 5,678 | 6,475 | 10,277 | 3,117 | Upgrade
|
| Selling, General & Admin | 482 | 445 | 453 | 791 | 158 | Upgrade
|
| Amortization of Goodwill & Intangibles | 22 | 21 | 2 | - | - | Upgrade
|
| Other Operating Expenses | 873 | 1,068 | 817 | 1,435 | 222 | Upgrade
|
| Operating Expenses | 1,883 | 2,081 | 1,811 | 1,936 | -208 | Upgrade
|
| Operating Income | 2,653 | 3,597 | 4,664 | 8,341 | 3,325 | Upgrade
|
| Interest Expense | 28 | -42 | -20 | -21 | -175 | Upgrade
|
| Interest & Investment Income | 259 | 220 | 273 | 155 | 27 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 44 | Upgrade
|
| Other Non Operating Income (Expenses) | 732 | 385 | 273 | 201 | 69 | Upgrade
|
| EBT Excluding Unusual Items | 3,672 | 4,160 | 5,190 | 8,676 | 3,290 | Upgrade
|
| Gain (Loss) on Sale of Investments | 16 | - | - | 498 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 161 | 209 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -1,917 | - | - | Upgrade
|
| Pretax Income | 3,849 | 4,369 | 3,273 | 9,174 | 3,290 | Upgrade
|
| Income Tax Expense | 1,112 | 723 | 1,551 | 2,599 | 1,254 | Upgrade
|
| Earnings From Continuing Operations | 2,737 | 3,646 | 1,722 | 6,575 | 2,036 | Upgrade
|
| Minority Interest in Earnings | -19 | -73 | -62 | -77 | -53 | Upgrade
|
| Net Income | 2,718 | 3,573 | 1,660 | 6,498 | 1,983 | Upgrade
|
| Net Income to Common | 2,718 | 3,573 | 1,660 | 6,498 | 1,983 | Upgrade
|
| Net Income Growth | -23.93% | 115.24% | -74.45% | 227.69% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,895 | 1,896 | 1,896 | 1,511 | 963 | Upgrade
|
| Shares Outstanding (Diluted) | 1,913 | 1,912 | 1,911 | 1,524 | 972 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.05% | 25.36% | 56.88% | 2.16% | Upgrade
|
| EPS (Basic) | 1.43 | 1.88 | 0.88 | 4.30 | 2.06 | Upgrade
|
| EPS (Diluted) | 1.42 | 1.87 | 0.87 | 4.26 | 2.04 | Upgrade
|
| EPS Growth | -24.02% | 115.07% | -79.62% | 108.87% | - | Upgrade
|
| Free Cash Flow | -782 | -97 | 854 | 5,675 | 1,174 | Upgrade
|
| Free Cash Flow Per Share | -0.41 | -0.05 | 0.45 | 3.72 | 1.21 | Upgrade
|
| Dividend Per Share | 1.120 | 1.220 | 1.400 | 2.530 | 1.350 | Upgrade
|
| Dividend Growth | -8.20% | -12.86% | -44.66% | 87.41% | 255.26% | Upgrade
|
| Gross Margin | 34.94% | 43.08% | 46.27% | 61.11% | 44.77% | Upgrade
|
| Operating Margin | 20.43% | 27.29% | 33.33% | 49.60% | 47.76% | Upgrade
|
| Profit Margin | 20.93% | 27.11% | 11.86% | 38.64% | 28.48% | Upgrade
|
| Free Cash Flow Margin | -6.02% | -0.74% | 6.10% | 33.75% | 16.86% | Upgrade
|
| EBITDA | 7,852 | 8,143 | 8,701 | 10,413 | 4,124 | Upgrade
|
| EBITDA Margin | 60.47% | 61.79% | 62.18% | 61.92% | 59.24% | Upgrade
|
| D&A For EBITDA | 5,199 | 4,546 | 4,037 | 2,072 | 799 | Upgrade
|
| EBIT | 2,653 | 3,597 | 4,664 | 8,341 | 3,325 | Upgrade
|
| EBIT Margin | 20.43% | 27.29% | 33.33% | 49.60% | 47.76% | Upgrade
|
| Effective Tax Rate | 28.89% | 16.55% | 47.39% | 28.33% | 38.12% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.