WestStar Industrial Limited (ASX:WSI)
0.0730
-0.0020 (-2.67%)
Mar 10, 2026, 10:01 AM AEST
WestStar Industrial Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 129.3 | 130.76 | 205.6 | 304.28 | 181.8 | 71.76 | Upgrade
|
| Revenue | 129.3 | 130.76 | 205.6 | 304.28 | 181.8 | 71.76 | Upgrade
|
| Revenue Growth (YoY) | -25.24% | -36.40% | -32.43% | 67.37% | 153.33% | 14.87% | Upgrade
|
| Cost of Revenue | 112.29 | 111.82 | 180.97 | 284.87 | 161.66 | 60.15 | Upgrade
|
| Gross Profit | 17.01 | 18.94 | 24.63 | 19.41 | 20.14 | 11.61 | Upgrade
|
| Selling, General & Admin | 19.51 | 19.5 | 17.77 | 14.35 | 12.33 | 8.17 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.2 | 0.2 | 0.13 | - | - | - | Upgrade
|
| Other Operating Expenses | -0.21 | -0.21 | -0.23 | -0.08 | -0.23 | -0.42 | Upgrade
|
| Operating Expenses | 22.47 | 23.23 | 21.68 | 17.02 | 14.26 | 10.06 | Upgrade
|
| Operating Income | -5.46 | -4.29 | 2.94 | 2.39 | 5.87 | 1.55 | Upgrade
|
| Interest Expense | -0.85 | -1.08 | -0.67 | -0.8 | -0.61 | -0.46 | Upgrade
|
| Interest & Investment Income | 0.26 | 0.36 | 0.34 | 0.06 | 0.01 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | -0.01 | -0.01 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.12 | 0.06 | - | 0.04 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -5.94 | -4.96 | 2.61 | 1.68 | 5.28 | 1.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.18 | -0.18 | -0.03 | -0.02 | -0.01 | -0.01 | Upgrade
|
| Other Unusual Items | - | - | 0.58 | - | - | -0.28 | Upgrade
|
| Pretax Income | -5.96 | -4.62 | 4.59 | 2.64 | 6.03 | 0.81 | Upgrade
|
| Income Tax Expense | -4.44 | -1.2 | 1.3 | 0.88 | 1.72 | - | Upgrade
|
| Earnings From Continuing Operations | -1.53 | -3.41 | 3.29 | 1.76 | 4.31 | 0.81 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 0.02 | Upgrade
|
| Net Income | -1.53 | -3.41 | 3.29 | 1.76 | 4.31 | 0.84 | Upgrade
|
| Net Income to Common | -1.53 | -3.41 | 3.29 | 1.76 | 4.31 | 0.84 | Upgrade
|
| Net Income Growth | - | - | 87.26% | -59.19% | 414.70% | -75.78% | Upgrade
|
| Shares Outstanding (Basic) | 129 | 123 | 111 | 111 | 107 | 96 | Upgrade
|
| Shares Outstanding (Diluted) | 129 | 123 | 111 | 111 | 107 | 96 | Upgrade
|
| Shares Change (YoY) | 11.86% | 10.89% | 0.52% | 3.88% | 10.61% | 29.00% | Upgrade
|
| EPS (Basic) | -0.01 | -0.03 | 0.03 | 0.02 | 0.04 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.03 | 0.03 | 0.02 | 0.04 | 0.01 | Upgrade
|
| EPS Growth | - | - | 86.28% | -60.72% | 365.36% | -81.23% | Upgrade
|
| Free Cash Flow | -2.2 | -9.53 | -0.33 | -6.26 | 5.36 | 9.88 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.08 | -0.00 | -0.06 | 0.05 | 0.10 | Upgrade
|
| Gross Margin | 13.16% | 14.48% | 11.98% | 6.38% | 11.08% | 16.18% | Upgrade
|
| Operating Margin | -4.23% | -3.28% | 1.43% | 0.78% | 3.23% | 2.17% | Upgrade
|
| Profit Margin | -1.18% | -2.61% | 1.60% | 0.58% | 2.37% | 1.17% | Upgrade
|
| Free Cash Flow Margin | -1.70% | -7.29% | -0.16% | -2.06% | 2.95% | 13.77% | Upgrade
|
| EBITDA | -3.81 | -2.79 | 4.42 | 3.98 | 7 | 2.22 | Upgrade
|
| EBITDA Margin | -2.94% | -2.14% | 2.15% | 1.31% | 3.85% | 3.10% | Upgrade
|
| D&A For EBITDA | 1.66 | 1.5 | 1.47 | 1.6 | 1.13 | 0.67 | Upgrade
|
| EBIT | -5.46 | -4.29 | 2.94 | 2.39 | 5.87 | 1.55 | Upgrade
|
| EBIT Margin | -4.23% | -3.28% | 1.43% | 0.78% | 3.23% | 2.16% | Upgrade
|
| Effective Tax Rate | - | - | 28.29% | 33.29% | 28.52% | - | Upgrade
|
| Revenue as Reported | - | - | - | - | 182.81 | 72.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.