BAX:ESTERAD Cash Flow Statement

Financials in millions BHD. Fiscal year is January - December.

Millions BHD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Net Income	6.52	6.13	5.52	2.16	1.71	0.75	Upgrade
Other Operating Activities	8.34	-3.74	-6.65	-2.8	-7.94	3.54	Upgrade
Operating Cash Flow	14.86	2.39	-1.13	-0.64	-6.23	4.29	Upgrade
Operating Cash Flow Growth	1112.97%	-	-	-	-	-45.85%	Upgrade
Capital Expenditures	-0.1	-0.05	-0.05	-0.05	-0.05	-	Upgrade
Sale of Property, Plant & Equipment	-	-	0	-	0	0	Upgrade
Cash Acquisitions	-	-50.9	2.73	-	-	-	Upgrade
Divestitures	-0.47	-0.47	-	-	-	-	Upgrade
Investing Cash Flow	-0.57	-51.42	2.68	-0.05	-0.05	0	Upgrade
Long-Term Debt Issued	-	51.94	2.31	0.71	2.99	1.32	Upgrade
Total Debt Issued	-0.95	51.94	2.31	0.71	2.99	1.32	Upgrade
Long-Term Debt Repaid	-	-0.03	-0.03	-0.03	-0.01	-	Upgrade
Total Debt Repaid	-7.65	-0.03	-0.03	-0.03	-0.01	-	Upgrade
Net Debt Issued (Repaid)	-8.59	51.91	2.28	0.68	2.98	1.32	Upgrade
Repurchase of Common Stock	-0	-0	-0	-	-	-	Upgrade
Common Dividends Paid	-2.31	-2.2	-0.84	-0.84	-0.7	-2.32	Upgrade
Other Financing Activities	-4.97	-3.74	-1.02	-0.46	-0.18	-0.28	Upgrade
Financing Cash Flow	-15.87	45.97	0.42	-0.62	2.1	-1.27	Upgrade
Net Cash Flow	-1.58	-3.06	1.97	-1.3	-4.18	3.02	Upgrade
Free Cash Flow	14.76	2.34	-1.18	-0.69	-6.28	4.29	Upgrade
Free Cash Flow Growth	1114.54%	-	-	-	-	-45.80%	Upgrade
Free Cash Flow Margin	142.81%	20.46%	-30.05%	-25.24%	-191.99%	218.54%	Upgrade
Free Cash Flow Per Share	0.09	0.01	-0.01	-0.00	-0.04	0.03	Upgrade
Cash Interest Paid	3.87	1.14	0.77	0.46	0.18	0.28	Upgrade
Levered Free Cash Flow	3.13	-48.75	53.16	0.24	-0.43	5.39	Upgrade
Unlevered Free Cash Flow	4.52	-46.11	53.58	0.37	-0.17	5.49	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.