MetroGAS S.A. (BCBA:METR)
Argentina
· Delayed Price · Currency is ARS 1,845.00
+28.00 (1.54%)
Last updated: Mar 9, 2026, 3:30 PM BRT
MetroGAS Cash Flow Statement
Financials in millions ARS. Fiscal year is January - December.
Millions ARS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 130,656 | 154,415 | 207,723 | 17,648 | -8,562 | Upgrade
|
| Depreciation & Amortization | 60,383 | 28,572 | 19,140 | 12,148 | 4,388 | Upgrade
|
| Other Amortization | - | 13,808 | 12,783 | 6,891 | 1,566 | Upgrade
|
| Asset Writedown | -4,750 | 8,939 | 16,516 | 7,414 | 1,452 | Upgrade
|
| Change in Accounts Receivable | - | -72,445 | 30,820 | 21,819 | 8,776 | Upgrade
|
| Change in Inventory | - | - | - | 22 | 8 | Upgrade
|
| Change in Accounts Payable | -129,827 | -121,687 | -257,741 | -71,506 | -19,328 | Upgrade
|
| Change in Income Taxes | - | - | - | -1,867 | - | Upgrade
|
| Change in Other Net Operating Assets | 47,168 | -13,398 | 697 | 13,886 | 2,487 | Upgrade
|
| Other Operating Activities | -14,588 | 162,929 | 129,276 | 79,977 | 24,844 | Upgrade
|
| Operating Cash Flow | 89,042 | 161,133 | 159,214 | 86,432 | 15,631 | Upgrade
|
| Operating Cash Flow Growth | -44.74% | 1.21% | 84.21% | 452.95% | 23.28% | Upgrade
|
| Capital Expenditures | -52,073 | -34,740 | -29,690 | -13,521 | -4,089 | Upgrade
|
| Sale (Purchase) of Intangibles | -717 | -2,881 | -2,154 | -1,990 | -1,335 | Upgrade
|
| Investment in Securities | -4,351 | - | - | - | - | Upgrade
|
| Other Investing Activities | -1,592 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -58,733 | -37,621 | -31,844 | -15,511 | -5,424 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 537 | Upgrade
|
| Long-Term Debt Issued | 95,739 | 16,158 | 33,363 | 26,510 | 9,515 | Upgrade
|
| Total Debt Issued | 95,739 | 16,158 | 33,363 | 26,510 | 10,052 | Upgrade
|
| Long-Term Debt Repaid | -32,925 | -14,187 | -33,925 | -22,820 | -5,327 | Upgrade
|
| Total Debt Repaid | -32,925 | -14,187 | -33,925 | -22,820 | -5,327 | Upgrade
|
| Net Debt Issued (Repaid) | 62,814 | 1,971 | -562 | 3,690 | 4,725 | Upgrade
|
| Other Financing Activities | -105,152 | -24,525 | -75,481 | -44,473 | -11,649 | Upgrade
|
| Financing Cash Flow | -42,338 | -22,554 | -76,043 | -40,783 | -6,924 | Upgrade
|
| Foreign Exchange Rate Adjustments | -32,698 | -47,824 | -75,491 | -23,057 | -2,620 | Upgrade
|
| Net Cash Flow | -44,727 | 53,134 | -24,164 | 7,081 | 663 | Upgrade
|
| Free Cash Flow | 36,969 | 126,393 | 129,524 | 72,911 | 11,542 | Upgrade
|
| Free Cash Flow Growth | -70.75% | -2.42% | 77.65% | 531.70% | 36.33% | Upgrade
|
| Free Cash Flow Margin | 3.04% | 13.66% | 18.34% | 21.86% | 10.64% | Upgrade
|
| Free Cash Flow Per Share | 64.97 | 222.13 | 227.63 | 128.14 | 20.29 | Upgrade
|
| Cash Interest Paid | - | 22,645 | 73,964 | 44,339 | 11,520 | Upgrade
|
| Cash Income Tax Paid | - | 17,260 | 8,216 | 1,945 | 187 | Upgrade
|
| Levered Free Cash Flow | -295,052 | -32,179 | -26,262 | 59,173 | 6,302 | Upgrade
|
| Unlevered Free Cash Flow | -54,181 | 10,276 | 133,611 | 112,106 | 22,185 | Upgrade
|
| Change in Working Capital | -82,659 | -207,530 | -226,224 | -37,646 | -8,057 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.