Ball Corporation (BIT:1BALL)
52.40
-3.70 (-6.60%)
At close: Mar 6, 2026
Ball Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 13,161 | 11,795 | 12,062 | 13,372 | 13,811 | Upgrade
|
| Revenue Growth (YoY) | 11.58% | -2.21% | -9.80% | -3.18% | 17.23% | Upgrade
|
| Cost of Revenue | 10,583 | 9,354 | 9,754 | 11,122 | 11,085 | Upgrade
|
| Gross Profit | 2,578 | 2,441 | 2,308 | 2,250 | 2,726 | Upgrade
|
| Selling, General & Admin | 566 | 647 | 532 | 555 | 593 | Upgrade
|
| Operating Expenses | 1,188 | 1,258 | 1,137 | 1,149 | 1,293 | Upgrade
|
| Operating Income | 1,390 | 1,183 | 1,171 | 1,101 | 1,433 | Upgrade
|
| Interest Expense | -314 | -293 | -460 | -313 | -270 | Upgrade
|
| Interest & Investment Income | 30 | 68 | 36 | 14 | - | Upgrade
|
| Earnings From Equity Investments | 27 | 28 | 20 | 7 | 26 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -22 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -40 | -36 | 4 | -87 | -7 | Upgrade
|
| EBT Excluding Unusual Items | 1,093 | 950 | 749 | 722 | 1,182 | Upgrade
|
| Merger & Restructuring Charges | - | -428 | -94 | -55 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 298 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 81 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -213 | - | Upgrade
|
| Other Unusual Items | -19 | -3 | -21 | -32 | -148 | Upgrade
|
| Pretax Income | 1,155 | 563 | 634 | 720 | 1,034 | Upgrade
|
| Income Tax Expense | 240 | 133 | 146 | 138 | 156 | Upgrade
|
| Earnings From Continuing Operations | 915 | 430 | 488 | 582 | 878 | Upgrade
|
| Earnings From Discontinued Operations | - | 3,584 | 223 | 150 | - | Upgrade
|
| Net Income to Company | 915 | 4,014 | 711 | 732 | 878 | Upgrade
|
| Minority Interest in Earnings | -3 | -6 | -4 | -13 | - | Upgrade
|
| Net Income | 912 | 4,008 | 707 | 719 | 878 | Upgrade
|
| Net Income to Common | 912 | 4,008 | 707 | 719 | 878 | Upgrade
|
| Net Income Growth | -77.25% | 466.90% | -1.67% | -18.11% | 50.09% | Upgrade
|
| Shares Outstanding (Basic) | 274 | 305 | 315 | 316 | 326 | Upgrade
|
| Shares Outstanding (Diluted) | 276 | 308 | 317 | 320 | 332 | Upgrade
|
| Shares Change (YoY) | -10.46% | -2.78% | -0.93% | -3.50% | -0.36% | Upgrade
|
| EPS (Basic) | 3.33 | 13.12 | 2.25 | 2.27 | 2.69 | Upgrade
|
| EPS (Diluted) | 3.30 | 13.00 | 2.23 | 2.25 | 2.65 | Upgrade
|
| EPS Growth | -74.61% | 482.00% | -0.68% | -15.14% | 50.57% | Upgrade
|
| Free Cash Flow | 788 | -369 | 818 | -1,350 | 34 | Upgrade
|
| Free Cash Flow Per Share | 2.85 | -1.20 | 2.58 | -4.22 | 0.10 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | 0.800 | 0.800 | 0.700 | Upgrade
|
| Dividend Growth | - | - | - | 14.29% | 16.67% | Upgrade
|
| Gross Margin | 19.59% | 20.70% | 19.13% | 16.83% | 19.74% | Upgrade
|
| Operating Margin | 10.56% | 10.03% | 9.71% | 8.23% | 10.38% | Upgrade
|
| Profit Margin | 6.93% | 33.98% | 5.86% | 5.38% | 6.36% | Upgrade
|
| Free Cash Flow Margin | 5.99% | -3.13% | 6.78% | -10.10% | 0.25% | Upgrade
|
| EBITDA | 2,012 | 1,794 | 1,776 | 1,695 | 2,133 | Upgrade
|
| EBITDA Margin | 15.29% | 15.21% | 14.72% | 12.68% | 15.44% | Upgrade
|
| D&A For EBITDA | 622 | 611 | 605 | 594 | 700 | Upgrade
|
| EBIT | 1,390 | 1,183 | 1,171 | 1,101 | 1,433 | Upgrade
|
| EBIT Margin | 10.56% | 10.03% | 9.71% | 8.23% | 10.38% | Upgrade
|
| Effective Tax Rate | 20.78% | 23.62% | 23.03% | 19.17% | 15.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.