Beiersdorf Aktiengesellschaft (BIT:1BEI)
83.30
+1.40 (1.71%)
Last updated: Mar 6, 2026, 12:39 PM CET
BIT:1BEI Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 9,852 | 9,850 | 9,447 | 8,799 | 7,627 | Upgrade
|
| Revenue Growth (YoY) | 0.02% | 4.27% | 7.36% | 15.37% | 8.57% | Upgrade
|
| Cost of Revenue | 4,166 | 4,090 | 4,031 | 3,842 | 3,267 | Upgrade
|
| Gross Profit | 5,686 | 5,760 | 5,416 | 4,957 | 4,360 | Upgrade
|
| Selling, General & Admin | 4,057 | 4,076 | 3,832 | 3,532 | 3,131 | Upgrade
|
| Research & Development | 365 | 354 | 320 | 291 | 268 | Upgrade
|
| Other Operating Expenses | -90 | -47 | -84 | -85 | -19 | Upgrade
|
| Operating Expenses | 4,332 | 4,383 | 4,068 | 3,738 | 3,380 | Upgrade
|
| Operating Income | 1,354 | 1,377 | 1,348 | 1,219 | 980 | Upgrade
|
| Interest Expense | -24 | -45 | -26 | -16 | -14 | Upgrade
|
| Interest & Investment Income | 57 | 72 | 43 | 36 | 32 | Upgrade
|
| Currency Exchange Gain (Loss) | 2 | -16 | -47 | -69 | 5 | Upgrade
|
| Other Non Operating Income (Expenses) | 5 | 15 | -5 | -6 | -36 | Upgrade
|
| EBT Excluding Unusual Items | 1,394 | 1,403 | 1,313 | 1,164 | 967 | Upgrade
|
| Merger & Restructuring Charges | -38 | -61 | -38 | -67 | -54 | Upgrade
|
| Impairment of Goodwill | - | -46 | -169 | -8 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -8 | 30 | 7 | 12 | - | Upgrade
|
| Other Unusual Items | - | - | -8 | -5 | -6 | Upgrade
|
| Pretax Income | 1,348 | 1,326 | 1,105 | 1,096 | 907 | Upgrade
|
| Income Tax Expense | 393 | 398 | 356 | 325 | 252 | Upgrade
|
| Earnings From Continuing Operations | 955 | 928 | 749 | 771 | 655 | Upgrade
|
| Minority Interest in Earnings | -16 | -16 | -13 | -16 | -17 | Upgrade
|
| Net Income | 939 | 912 | 736 | 755 | 638 | Upgrade
|
| Net Income to Common | 939 | 912 | 736 | 755 | 638 | Upgrade
|
| Net Income Growth | 2.96% | 23.91% | -2.52% | 18.34% | 13.93% | Upgrade
|
| Shares Outstanding (Basic) | 221 | 225 | 227 | 227 | 227 | Upgrade
|
| Shares Outstanding (Diluted) | 221 | 225 | 227 | 227 | 227 | Upgrade
|
| Shares Change (YoY) | -1.75% | -0.82% | - | - | - | Upgrade
|
| EPS (Basic) | 4.25 | 4.05 | 3.24 | 3.33 | 2.81 | Upgrade
|
| EPS (Diluted) | 4.25 | 4.05 | 3.24 | 3.33 | 2.81 | Upgrade
|
| EPS Growth | 4.79% | 24.94% | -2.52% | 18.34% | 13.93% | Upgrade
|
| Free Cash Flow | 322 | 794 | 424 | 249 | 580 | Upgrade
|
| Free Cash Flow Per Share | 1.46 | 3.53 | 1.87 | 1.10 | 2.56 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.700 | 0.700 | Upgrade
|
| Dividend Growth | - | - | 42.86% | - | - | Upgrade
|
| Gross Margin | 57.71% | 58.48% | 57.33% | 56.34% | 57.16% | Upgrade
|
| Operating Margin | 13.74% | 13.98% | 14.27% | 13.85% | 12.85% | Upgrade
|
| Profit Margin | 9.53% | 9.26% | 7.79% | 8.58% | 8.37% | Upgrade
|
| Free Cash Flow Margin | 3.27% | 8.06% | 4.49% | 2.83% | 7.61% | Upgrade
|
| EBITDA | 1,607 | 1,617 | 1,566 | 1,429 | 1,191 | Upgrade
|
| EBITDA Margin | 16.31% | 16.42% | 16.58% | 16.24% | 15.62% | Upgrade
|
| D&A For EBITDA | 253 | 240 | 218 | 210 | 211 | Upgrade
|
| EBIT | 1,354 | 1,377 | 1,348 | 1,219 | 980 | Upgrade
|
| EBIT Margin | 13.74% | 13.98% | 14.27% | 13.85% | 12.85% | Upgrade
|
| Effective Tax Rate | 29.15% | 30.01% | 32.22% | 29.65% | 27.78% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.