Cellnex Telecom, S.A. (BIT:1CLNX)
Italy
· Delayed Price · Currency is EUR 31.29
0.00 (0.00%)
At close: Mar 4, 2026
Cellnex Telecom Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,120 | 4,070 | 3,804 | 3,248 | 2,438 | Upgrade
|
| Revenue Growth (YoY) | 1.23% | 7.00% | 17.13% | 33.19% | 56.08% | Upgrade
|
| Cost of Revenue | 468.55 | 407.96 | 445.23 | 362.35 | 297.46 | Upgrade
|
| Gross Profit | 3,652 | 3,662 | 3,359 | 2,885 | 2,141 | Upgrade
|
| Selling, General & Admin | 3.93 | 4.32 | 3.13 | 2.02 | 2.35 | Upgrade
|
| Other Operating Expenses | 432.98 | 465.82 | 429.01 | 332.33 | 311.48 | Upgrade
|
| Operating Expenses | 3,110 | 3,078 | 3,051 | 2,655 | 1,990 | Upgrade
|
| Operating Income | 541.92 | 583.76 | 307.5 | 230.32 | 150.78 | Upgrade
|
| Interest Expense | -592.22 | -788.23 | -758.06 | -642.29 | -478.17 | Upgrade
|
| Interest & Investment Income | 68.62 | 67.34 | 67.23 | 21.72 | 4.42 | Upgrade
|
| Earnings From Equity Investments | -2.61 | -3.09 | -2.64 | -4.24 | -3.22 | Upgrade
|
| Currency Exchange Gain (Loss) | -12.9 | 2.48 | 2.64 | 0.88 | -0.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -388.72 | -176.25 | -134.6 | -109.26 | -130.6 | Upgrade
|
| EBT Excluding Unusual Items | -385.92 | -313.99 | -517.93 | -502.88 | -457.71 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -80.87 | Upgrade
|
| Impairment of Goodwill | - | -312.64 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 14.94 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 24.64 | 122.06 | 66.58 | - | - | Upgrade
|
| Asset Writedown | -90.5 | -196.36 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -1.73 | Upgrade
|
| Pretax Income | -451.78 | -700.93 | -436.41 | -502.88 | -540.31 | Upgrade
|
| Income Tax Expense | -99.11 | -657.78 | -120.59 | -189.95 | -154.12 | Upgrade
|
| Earnings From Continuing Operations | -352.67 | -43.16 | -315.82 | -312.94 | -386.18 | Upgrade
|
| Minority Interest in Earnings | -8.1 | 15.11 | 18.6 | 15.88 | 23.65 | Upgrade
|
| Net Income | -360.78 | -28.04 | -297.22 | -297.06 | -362.54 | Upgrade
|
| Net Income to Common | -360.78 | -28.04 | -297.22 | -297.06 | -362.54 | Upgrade
|
| Shares Outstanding (Basic) | 687 | 706 | 669 | 673 | 611 | Upgrade
|
| Shares Outstanding (Diluted) | 687 | 706 | 669 | 673 | 611 | Upgrade
|
| Shares Change (YoY) | -2.69% | 5.51% | -0.60% | 10.19% | 58.50% | Upgrade
|
| EPS (Basic) | -0.53 | -0.04 | -0.44 | -0.44 | -0.59 | Upgrade
|
| EPS (Diluted) | -0.53 | -0.04 | -0.44 | -0.44 | -0.59 | Upgrade
|
| Free Cash Flow | 525.82 | 276.24 | -126 | -739.37 | -380.26 | Upgrade
|
| Free Cash Flow Per Share | 0.77 | 0.39 | -0.19 | -1.10 | -0.62 | Upgrade
|
| Dividend Per Share | - | 0.063 | 0.057 | 0.052 | 0.048 | Upgrade
|
| Dividend Growth | - | 9.79% | 9.95% | 9.00% | -10.57% | Upgrade
|
| Gross Margin | 88.63% | 89.98% | 88.30% | 88.84% | 87.80% | Upgrade
|
| Operating Margin | 13.15% | 14.34% | 8.08% | 7.09% | 6.18% | Upgrade
|
| Profit Margin | -8.76% | -0.69% | -7.81% | -9.15% | -14.87% | Upgrade
|
| Free Cash Flow Margin | 12.76% | 6.79% | -3.31% | -22.77% | -15.60% | Upgrade
|
| EBITDA | 2,519 | 2,438 | 2,161 | 2,033 | 1,316 | Upgrade
|
| EBITDA Margin | 61.15% | 59.91% | 56.81% | 62.60% | 53.97% | Upgrade
|
| D&A For EBITDA | 1,977 | 1,855 | 1,854 | 1,803 | 1,165 | Upgrade
|
| EBIT | 541.92 | 583.76 | 307.5 | 230.32 | 150.78 | Upgrade
|
| EBIT Margin | 13.15% | 14.34% | 8.08% | 7.09% | 6.18% | Upgrade
|
| Revenue as Reported | 4,418 | 4,353 | 4,049 | 3,495 | 2,533 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.