Cencora, Inc. (BIT:1COR)
Italy
· Delayed Price · Currency is EUR 326.70
+3.85 (1.19%)
At close: Mar 4, 2026
Cencora Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 325,778 | 321,333 | 293,959 | 262,173 | 238,587 | 213,989 | Upgrade
|
| Revenue Growth (YoY) | 7.45% | 9.31% | 12.12% | 9.89% | 11.49% | 12.69% | Upgrade
|
| Cost of Revenue | 314,007 | 310,091 | 284,219 | 253,453 | 230,292 | 207,214 | Upgrade
|
| Gross Profit | 11,771 | 11,242 | 9,739 | 8,720 | 8,295 | 6,774 | Upgrade
|
| Selling, General & Admin | 6,817 | 6,494 | 5,661 | 5,310 | 4,849 | 3,594 | Upgrade
|
| Amortization of Goodwill & Intangibles | 517.27 | 556.93 | 663.47 | 553.56 | 307.3 | 178.35 | Upgrade
|
| Other Operating Expenses | -0.77 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 7,849 | 7,545 | 6,753 | 6,274 | 5,543 | 4,099 | Upgrade
|
| Operating Income | 3,921 | 3,697 | 2,986 | 2,447 | 2,752 | 2,675 | Upgrade
|
| Interest Expense | -451.94 | -419.75 | -248.68 | -228.93 | -210.67 | -174.07 | Upgrade
|
| Interest & Investment Income | 115.91 | 128.21 | 91.69 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -5.9 | -5.9 | -1.2 | -9 | -11.9 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -18.86 | -51.34 | 3.12 | 17.13 | -21.81 | -22.99 | Upgrade
|
| EBT Excluding Unusual Items | 3,561 | 3,348 | 2,831 | 2,226 | 2,507 | 2,478 | Upgrade
|
| Merger & Restructuring Charges | -529.35 | -520.47 | -336.63 | -369.57 | -183.06 | -199.29 | Upgrade
|
| Impairment of Goodwill | -973.38 | -723.88 | -418 | - | -75.94 | -6.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | 24.56 | 14.06 | -16.2 | 0.24 | 4.83 | 64.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -35.54 | - | 40.67 | 56.23 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -4.95 | -11.32 | Upgrade
|
| Legal Settlements | 267.9 | 175.7 | -56.17 | 263.79 | -121.39 | -103.83 | Upgrade
|
| Other Unusual Items | -3.73 | - | - | - | - | - | Upgrade
|
| Pretax Income | 2,347 | 2,258 | 2,004 | 2,161 | 2,183 | 2,222 | Upgrade
|
| Income Tax Expense | 706.31 | 690.52 | 484.7 | 428.26 | 516.52 | 677.25 | Upgrade
|
| Earnings From Continuing Operations | 1,640 | 1,568 | 1,519 | 1,733 | 1,667 | 1,545 | Upgrade
|
| Minority Interest in Earnings | -15.01 | -13.65 | -10.15 | 12.72 | 32.28 | -4.68 | Upgrade
|
| Net Income | 1,625 | 1,554 | 1,509 | 1,745 | 1,699 | 1,540 | Upgrade
|
| Net Income to Common | 1,625 | 1,554 | 1,509 | 1,745 | 1,699 | 1,540 | Upgrade
|
| Net Income Growth | 16.40% | 2.99% | -13.53% | 2.74% | 10.32% | - | Upgrade
|
| Shares Outstanding (Basic) | 194 | 194 | 199 | 203 | 208 | 206 | Upgrade
|
| Shares Outstanding (Diluted) | 195 | 195 | 200 | 205 | 211 | 208 | Upgrade
|
| Shares Change (YoY) | -1.70% | -2.53% | -2.10% | -3.13% | 1.32% | 1.80% | Upgrade
|
| EPS (Basic) | 8.38 | 8.02 | 7.60 | 8.62 | 8.15 | 7.48 | Upgrade
|
| EPS (Diluted) | 8.33 | 7.96 | 7.53 | 8.53 | 8.04 | 7.39 | Upgrade
|
| EPS Growth | 18.64% | 5.71% | -11.72% | 6.09% | 8.80% | - | Upgrade
|
| Free Cash Flow | 3,607 | 3,207 | 2,998 | 3,453 | 2,207 | 2,228 | Upgrade
|
| Free Cash Flow Per Share | 18.48 | 16.43 | 14.97 | 16.88 | 10.45 | 10.69 | Upgrade
|
| Dividend Per Share | 2.250 | 2.200 | 2.040 | 1.940 | 1.840 | 1.760 | Upgrade
|
| Dividend Growth | 8.17% | 7.84% | 5.16% | 5.44% | 4.54% | 6.02% | Upgrade
|
| Gross Margin | 3.61% | 3.50% | 3.31% | 3.33% | 3.48% | 3.17% | Upgrade
|
| Operating Margin | 1.20% | 1.15% | 1.02% | 0.93% | 1.15% | 1.25% | Upgrade
|
| Profit Margin | 0.50% | 0.48% | 0.51% | 0.67% | 0.71% | 0.72% | Upgrade
|
| Free Cash Flow Margin | 1.11% | 1.00% | 1.02% | 1.32% | 0.92% | 1.04% | Upgrade
|
| EBITDA | 4,962 | 4,755 | 4,098 | 3,419 | 3,450 | 3,180 | Upgrade
|
| EBITDA Margin | 1.52% | 1.48% | 1.39% | 1.30% | 1.45% | 1.49% | Upgrade
|
| D&A For EBITDA | 1,040 | 1,058 | 1,112 | 972.39 | 697.94 | 505.06 | Upgrade
|
| EBIT | 3,921 | 3,697 | 2,986 | 2,447 | 2,752 | 2,675 | Upgrade
|
| EBIT Margin | 1.20% | 1.15% | 1.02% | 0.93% | 1.15% | 1.25% | Upgrade
|
| Effective Tax Rate | 30.10% | 30.58% | 24.19% | 19.82% | 23.66% | 30.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.